Can I retire at age 80 with 944,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $944,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.5%
1 years$77,955$77,260$76,583$75,922$75,276$74,490
2 years$38,591$37,873$37,176$36,501$35,846$35,054
3 years$25,472$24,750$24,055$23,386$22,742$21,969
4 years$18,914$18,194$17,506$16,849$16,220$15,472
5 years$14,980$14,264$13,586$12,941$12,330$11,610
6 years$12,358$11,648$10,979$10,349$9,756$9,064
7 years$10,486$9,782$9,124$8,509$7,934$7,270
8 years$9,082$8,385$7,738$7,138$6,582$5,947
9 years$7,992$7,301$6,664$6,080$5,543$4,936
10 years$7,119$6,435$5,810$5,241$4,723$4,143
11 years$6,406$5,729$5,115$4,561$4,062$3,509
12 years$5,812$5,142$4,540$4,001$3,520$2,994
13 years$5,310$4,647$4,056$3,532$3,070$2,570
14 years$4,880$4,224$3,644$3,135$2,691$2,216
15 years$4,508$3,858$3,290$2,796$2,369$1,919
16 years$4,182$3,540$2,983$2,504$2,094$1,668
17 years$3,895$3,260$2,714$2,250$1,857$1,453
18 years$3,641$3,013$2,478$2,027$1,651$1,270
19 years$3,413$2,792$2,268$1,832$1,471$1,112
20 years$3,208$2,595$2,082$1,659$1,314$975
21 years$3,023$2,417$1,915$1,506$1,176$857
22 years$2,856$2,256$1,765$1,369$1,054$754
23 years$2,703$2,110$1,630$1,247$946$664
24 years$2,562$1,977$1,507$1,137$851$586
25 years$2,434$1,855$1,396$1,039$765$517
26 years$2,315$1,744$1,295$950$689$457
27 years$2,206$1,641$1,202$869$622$404
28 years$2,104$1,546$1,118$796$561$357
29 years$2,010$1,459$1,040$730$506$316
30 years$1,922$1,378$969$670$458$280
31 years$1,839$1,302$903$616$414$248
32 years$1,763$1,232$843$566$374$220
33 years$1,691$1,167$787$520$339$195
34 years$1,623$1,106$735$479$307$173
35 years$1,559$1,049$687$441$278$153
36 years$1,499$996$643$406$252$136
37 years$1,443$946$602$374$228$121
38 years$1,389$899$564$345$207$107
39 years$1,339$855$528$318$188$95
40 years$1,291$813$495$293$170$84
41 years$1,245$774$464$270$154$75
42 years$1,202$737$435$250$140$67
43 years$1,161$702$408$230$127$59
44 years$1,122$669$383$213$115$53
45 years$1,084$638$360$196$105$47
46 years$1,049$609$338$181$95$41
47 years$1,015$581$318$168$86$37
48 years$982$555$298$155$78$33
49 years$951$530$281$143$71$29
50 years$922$506$264$132$65$26

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $944,000, adding $5,550 every year, while hoping to spend $26,583 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/30/17 Blend
79$944,000$944,000$944,000$944,000
80$1,046,013$995,981$981,349$1,096,361
81$1,124,422$1,016,500$985,940$1,151,953
82$1,209,938$1,037,133$989,794$1,209,136
83$1,303,258$1,057,859$992,858$1,270,770
84$1,405,148$1,078,652$995,077$1,337,284
85$1,516,453$1,099,486$996,392$1,409,153
86$1,638,103$1,120,332$996,742$1,486,901
87$1,771,120$1,141,160$996,064$1,571,104
88$1,916,633$1,161,934$994,291$1,662,398
89$2,075,880$1,182,620$991,350$1,761,483
90$2,250,229$1,203,178$987,170$1,869,133
91$2,441,184$1,223,565$981,671$1,986,200
92$2,650,401$1,243,736$974,773$2,113,622
93$2,879,705$1,263,642$966,392$2,252,434
94$3,131,106$1,283,231$956,436$2,403,779
95$3,406,815$1,302,446$944,814$2,568,915
96$3,709,272$1,321,228$931,427$2,749,229
97$4,041,161$1,339,511$916,173$2,946,251
98$4,405,440$1,357,227$898,945$3,161,668
99$4,805,365$1,374,302$879,629$3,397,341
100$5,244,525$1,390,655$858,110$3,655,318