Can I retire at age 80 with 793,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $793,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.9%
1 years$65,485$64,902$64,333$63,777$63,235$62,213
2 years$32,418$31,815$31,230$30,662$30,112$29,085
3 years$21,398$20,791$20,208$19,646$19,104$18,105
4 years$15,888$15,284$14,706$14,154$13,625$12,660
5 years$12,584$11,983$11,412$10,871$10,358$9,430
6 years$10,381$9,785$9,223$8,694$8,196$7,307
7 years$8,809$8,217$7,664$7,148$6,665$5,816
8 years$7,630$7,044$6,500$5,996$5,530$4,719
9 years$6,713$6,133$5,598$5,107$4,657$3,884
10 years$5,981$5,406$4,881$4,403$3,968$3,233
11 years$5,381$4,812$4,297$3,832$3,412$2,715
12 years$4,883$4,319$3,813$3,361$2,957$2,295
13 years$4,461$3,903$3,407$2,967$2,579$1,952
14 years$4,100$3,548$3,061$2,634$2,260$1,668
15 years$3,787$3,241$2,764$2,349$1,990$1,431
16 years$3,513$2,974$2,506$2,103$1,759$1,231
17 years$3,272$2,739$2,280$1,890$1,560$1,062
18 years$3,058$2,531$2,082$1,703$1,387$919
19 years$2,867$2,345$1,906$1,539$1,236$797
20 years$2,695$2,180$1,749$1,394$1,104$692
21 years$2,540$2,030$1,609$1,265$988$601
22 years$2,399$1,895$1,483$1,150$886$523
23 years$2,270$1,772$1,369$1,047$795$456
24 years$2,153$1,661$1,266$955$715$398
25 years$2,044$1,558$1,173$872$643$347
26 years$1,945$1,465$1,088$798$579$304
27 years$1,853$1,378$1,010$730$522$265
28 years$1,767$1,299$939$669$471$232
29 years$1,688$1,225$874$613$425$203
30 years$1,614$1,157$814$563$384$178
31 years$1,545$1,094$759$517$348$156
32 years$1,481$1,035$708$475$314$136
33 years$1,420$980$661$437$285$120
34 years$1,363$929$617$402$258$105
35 years$1,310$881$577$370$233$92
36 years$1,259$836$540$341$211$81
37 years$1,212$794$505$314$192$71
38 years$1,167$755$473$289$174$62
39 years$1,124$718$443$267$158$54
40 years$1,084$683$416$246$143$48
41 years$1,046$650$390$227$130$42
42 years$1,010$619$366$210$118$37
43 years$975$590$343$194$107$32
44 years$942$562$322$179$97$28
45 years$911$536$302$165$88$25
46 years$881$512$284$152$80$22
47 years$852$488$267$141$73$19
48 years$825$466$251$130$66$17
49 years$799$445$236$120$60$15
50 years$774$425$222$111$54$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $793,000, adding $5,449 every year, while hoping to spend $42,309 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/33/24 Blend
79$793,000$793,000$793,000$793,000
80$879,507$837,478$825,186$910,969
81$924,200$833,498$807,813$929,908
82$972,034$827,905$788,441$945,929
83$1,023,284$820,575$766,956$962,448
84$1,078,253$811,377$743,243$979,533
85$1,137,273$800,172$717,180$997,262
86$1,200,707$786,813$688,638$1,015,726
87$1,268,956$771,144$657,484$1,035,027
88$1,342,458$752,998$623,578$1,055,282
89$1,421,695$732,202$586,775$1,076,622
90$1,507,198$708,569$546,921$1,099,195
91$1,599,547$681,904$503,858$1,123,171
92$1,699,382$651,998$457,418$1,148,739
93$1,807,405$618,633$407,428$1,176,114
94$1,924,390$581,575$353,707$1,205,535
95$2,051,185$540,579$296,063$1,237,273
96$2,188,724$495,386$234,299$1,271,631
97$2,338,033$445,720$168,208$1,308,951
98$2,500,244$391,291$97,574$1,349,613
99$2,676,597$331,793$22,171$1,394,044
100$2,868,460$266,901$0$1,442,721