Can I retire at age 80 with 4,800,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $4,800,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.5%
1 years$396,380$392,849$389,404$386,042$382,759$380,347
2 years$196,227$192,573$189,031$185,597$182,266$179,833
3 years$129,519$125,849$122,316$118,914$115,637$113,258
4 years$96,171$92,512$89,014$85,671$82,473$80,167
5 years$76,168$72,531$69,079$65,803$62,695$60,468
6 years$62,836$59,227$55,826$52,623$49,608$47,464
7 years$53,318$49,738$46,392$43,265$40,345$38,284
8 years$46,182$42,635$39,344$36,294$33,470$31,492
9 years$40,635$37,121$33,887$30,914$28,187$26,292
10 years$36,200$32,721$29,543$26,648$24,016$22,204
11 years$32,574$29,129$26,009$23,192$20,655$18,923
12 years$29,554$26,145$23,083$20,342$17,899$16,246
13 years$27,001$23,627$20,623$17,959$15,608$14,033
14 years$24,814$21,477$18,530$15,942$13,682$12,183
15 years$22,921$19,619$16,730$14,218$12,047$10,621
16 years$21,266$18,000$15,168$12,730$10,647$9,293
17 years$19,807$16,578$13,802$11,438$9,440$8,156
18 years$18,512$15,318$12,600$10,308$8,394$7,176
19 years$17,354$14,197$11,534$9,314$7,482$6,329
20 years$16,314$13,193$10,586$8,436$6,683$5,593
21 years$15,373$12,288$9,737$7,656$5,980$4,951
22 years$14,520$11,471$8,974$6,961$5,361$4,389
23 years$13,742$10,728$8,286$6,340$4,812$3,896
24 years$13,029$10,052$7,663$5,782$4,325$3,462
25 years$12,375$9,433$7,098$5,281$3,892$3,080
26 years$11,772$8,866$6,583$4,828$3,506$2,742
27 years$11,215$8,344$6,113$4,419$3,161$2,444
28 years$10,698$7,862$5,682$4,049$2,852$2,179
29 years$10,218$7,417$5,288$3,713$2,575$1,944
30 years$9,771$7,005$4,926$3,408$2,327$1,736
31 years$9,353$6,622$4,592$3,130$2,104$1,551
32 years$8,962$6,265$4,284$2,876$1,903$1,386
33 years$8,596$5,933$4,000$2,645$1,722$1,239
34 years$8,252$5,624$3,738$2,434$1,559$1,108
35 years$7,928$5,334$3,494$2,240$1,412$991
36 years$7,624$5,063$3,269$2,063$1,280$887
37 years$7,336$4,808$3,060$1,901$1,160$793
38 years$7,064$4,570$2,865$1,752$1,051$710
39 years$6,806$4,345$2,684$1,616$953$636
40 years$6,562$4,134$2,516$1,490$865$570
41 years$6,331$3,935$2,359$1,375$785$510
42 years$6,111$3,748$2,213$1,269$712$457
43 years$5,902$3,571$2,077$1,171$646$409
44 years$5,703$3,404$1,949$1,082$586$367
45 years$5,513$3,246$1,830$999$532$329
46 years$5,333$3,096$1,719$923$483$295
47 years$5,160$2,955$1,615$852$439$264
48 years$4,995$2,821$1,518$788$399$237
49 years$4,837$2,694$1,427$728$362$212
50 years$4,686$2,573$1,341$673$329$190

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 80 starting with $4,800,000, adding $3,274 every year, while hoping to spend $50,749 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 41/44/15 Blend
79$4,800,000$4,800,000$4,800,000$4,800,000
80$5,292,977$5,038,577$4,964,177$5,486,419
81$5,778,864$5,231,471$5,076,481$5,816,319
82$6,312,611$5,432,116$5,190,845$6,167,932
83$6,899,045$5,640,837$5,307,287$6,547,404
84$7,543,486$5,857,977$5,425,819$6,957,297
85$8,251,794$6,083,889$5,546,456$7,400,426
86$9,030,423$6,318,946$5,669,208$7,879,880
87$9,886,486$6,563,534$5,794,086$8,399,054
88$10,827,818$6,818,058$5,921,099$8,961,675
89$11,863,054$7,082,941$6,050,254$9,571,841
90$13,001,703$7,358,623$6,181,555$10,234,054
91$14,254,246$7,645,565$6,315,007$10,953,261
92$15,632,229$7,944,248$6,450,610$11,734,902
93$17,148,374$8,255,173$6,588,363$12,584,956
94$18,816,698$8,578,867$6,728,263$13,509,999
95$20,652,646$8,915,876$6,870,304$14,517,261
96$22,673,234$9,266,772$7,014,478$15,614,693
97$24,897,214$9,632,154$7,160,773$16,811,042
98$27,345,247$10,012,646$7,309,175$18,115,929
99$30,040,097$10,408,901$7,459,667$19,539,939
100$33,006,849$10,821,599$7,612,228$21,094,716