Can I retire at age 78 with 1,760,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,760,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.3%
1 years$145,339$144,045$142,781$141,549$140,345$136,730
2 years$71,950$70,610$69,311$68,052$66,831$63,213
3 years$47,490$46,144$44,849$43,602$42,400$38,893
4 years$35,263$33,921$32,639$31,413$30,240$26,870
5 years$27,928$26,595$25,329$24,128$22,988$19,764
6 years$23,040$21,716$20,470$19,295$18,190$15,116
7 years$19,550$18,237$17,010$15,864$14,793$11,869
8 years$16,933$15,633$14,426$13,308$12,272$9,497
9 years$14,900$13,611$12,425$11,335$10,335$7,705
10 years$13,273$11,998$10,833$9,771$8,806$6,319
11 years$11,944$10,681$9,537$8,504$7,573$5,226
12 years$10,836$9,586$8,464$7,459$6,563$4,350
13 years$9,900$8,663$7,562$6,585$5,723$3,641
14 years$9,099$7,875$6,794$5,846$5,017$3,061
15 years$8,404$7,194$6,134$5,213$4,417$2,582
16 years$7,797$6,600$5,562$4,668$3,904$2,185
17 years$7,263$6,078$5,061$4,194$3,461$1,853
18 years$6,788$5,617$4,620$3,780$3,078$1,575
19 years$6,363$5,206$4,229$3,415$2,743$1,341
20 years$5,982$4,837$3,881$3,093$2,450$1,143
21 years$5,637$4,506$3,570$2,807$2,193$976
22 years$5,324$4,206$3,290$2,552$1,966$834
23 years$5,039$3,934$3,038$2,325$1,764$714
24 years$4,777$3,686$2,810$2,120$1,586$611
25 years$4,538$3,459$2,602$1,936$1,427$523
26 years$4,316$3,251$2,414$1,770$1,285$448
27 years$4,112$3,059$2,241$1,620$1,159$384
28 years$3,923$2,883$2,084$1,485$1,046$330
29 years$3,747$2,720$1,939$1,361$944$283
30 years$3,583$2,568$1,806$1,250$853$243
31 years$3,429$2,428$1,684$1,148$771$209
32 years$3,286$2,297$1,571$1,055$698$179
33 years$3,152$2,176$1,467$970$631$154
34 years$3,026$2,062$1,370$892$572$132
35 years$2,907$1,956$1,281$821$518$113
36 years$2,795$1,856$1,199$757$469$98
37 years$2,690$1,763$1,122$697$425$84
38 years$2,590$1,676$1,051$642$386$72
39 years$2,496$1,593$984$592$350$62
40 years$2,406$1,516$923$546$317$53
41 years$2,321$1,443$865$504$288$46
42 years$2,241$1,374$811$465$261$39
43 years$2,164$1,309$761$429$237$34
44 years$2,091$1,248$715$397$215$29
45 years$2,022$1,190$671$366$195$25
46 years$1,955$1,135$630$338$177$21
47 years$1,892$1,083$592$313$161$18
48 years$1,832$1,034$557$289$146$16
49 years$1,774$988$523$267$133$14
50 years$1,718$944$492$247$121$12

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 78 starting with $1,760,000, adding $5,063 every year, while hoping to spend $24,034 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/7/30 Blend
77$1,760,000$1,760,000$1,760,000$1,760,000
78$1,944,742$1,851,462$1,824,182$2,051,292
79$2,117,534$1,916,612$1,859,721$2,189,450
80$2,307,145$1,984,149$1,895,644$2,337,250
81$2,515,266$2,054,164$1,931,939$2,498,199
82$2,743,757$2,126,752$1,968,594$2,673,593
83$2,994,671$2,202,013$2,005,592$2,864,859
84$3,270,266$2,280,051$2,042,918$3,073,567
85$3,573,031$2,360,971$2,080,554$3,301,449
86$3,905,708$2,444,886$2,118,480$3,550,409
87$4,271,317$2,531,913$2,156,676$3,822,548
88$4,673,186$2,622,171$2,195,119$4,120,177
89$5,114,980$2,715,787$2,233,785$4,445,842
90$5,600,739$2,812,891$2,272,648$4,802,351
91$6,134,913$2,913,621$2,311,680$5,192,793
92$6,722,404$3,018,118$2,350,851$5,620,573
93$7,368,613$3,126,530$2,390,128$6,089,442
94$8,079,492$3,239,010$2,429,478$6,603,534
95$8,861,598$3,355,720$2,468,863$7,167,400
96$9,722,155$3,476,825$2,508,245$7,786,056
97$10,669,125$3,602,499$2,547,581$8,465,030
98$11,711,278$3,732,924$2,586,827$9,210,410
99$12,858,279$3,868,287$2,625,936$10,028,905
100$14,120,775$4,008,785$2,664,857$10,927,907