Can I retire at age 75 with 969,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $969,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.6%
1 years$80,019$79,306$78,611$77,932$77,269$76,431
2 years$39,613$38,876$38,161$37,467$36,795$35,950
3 years$26,147$25,406$24,692$24,006$23,344$22,520
4 years$19,415$18,676$17,970$17,295$16,649$15,852
5 years$15,376$14,642$13,945$13,284$12,657$11,888
6 years$12,685$11,956$11,270$10,623$10,015$9,277
7 years$10,764$10,041$9,365$8,734$8,145$7,437
8 years$9,323$8,607$7,943$7,327$6,757$6,079
9 years$8,203$7,494$6,841$6,241$5,690$5,043
10 years$7,308$6,606$5,964$5,380$4,848$4,231
11 years$6,576$5,880$5,251$4,682$4,170$3,581
12 years$5,966$5,278$4,660$4,107$3,613$3,053
13 years$5,451$4,770$4,163$3,626$3,151$2,619
14 years$5,009$4,336$3,741$3,218$2,762$2,257
15 years$4,627$3,961$3,377$2,870$2,432$1,953
16 years$4,293$3,634$3,062$2,570$2,149$1,696
17 years$3,999$3,347$2,786$2,309$1,906$1,477
18 years$3,737$3,092$2,544$2,081$1,695$1,290
19 years$3,503$2,866$2,329$1,880$1,510$1,129
20 years$3,293$2,663$2,137$1,703$1,349$989
21 years$3,104$2,481$1,966$1,546$1,207$869
22 years$2,931$2,316$1,812$1,405$1,082$764
23 years$2,774$2,166$1,673$1,280$971$672
24 years$2,630$2,029$1,547$1,167$873$592
25 years$2,498$1,904$1,433$1,066$786$523
26 years$2,377$1,790$1,329$975$708$461
27 years$2,264$1,684$1,234$892$638$407
28 years$2,160$1,587$1,147$817$576$360
29 years$2,063$1,497$1,068$750$520$319
30 years$1,972$1,414$994$688$470$282
31 years$1,888$1,337$927$632$425$249
32 years$1,809$1,265$865$581$384$221
33 years$1,735$1,198$808$534$348$196
34 years$1,666$1,135$755$491$315$173
35 years$1,601$1,077$705$452$285$154
36 years$1,539$1,022$660$417$258$136
37 years$1,481$971$618$384$234$121
38 years$1,426$922$578$354$212$107
39 years$1,374$877$542$326$192$95
40 years$1,325$835$508$301$175$84
41 years$1,278$794$476$278$158$75
42 years$1,234$757$447$256$144$66
43 years$1,191$721$419$236$130$59
44 years$1,151$687$394$218$118$52
45 years$1,113$655$370$202$107$46
46 years$1,077$625$347$186$98$41
47 years$1,042$597$326$172$89$37
48 years$1,008$569$306$159$80$32
49 years$977$544$288$147$73$29
50 years$946$519$271$136$66$26

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $969,000, adding $2,476 every year, while hoping to spend $48,784 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 41/40/19 Blend
74$969,000$969,000$969,000$969,000
75$1,070,392$1,019,035$1,004,015$1,108,192
76$1,127,666$1,017,062$985,744$1,133,345
77$1,189,147$1,013,357$965,226$1,155,651
78$1,255,213$1,007,784$942,334$1,178,781
79$1,326,278$1,000,199$916,935$1,202,838
80$1,402,796$990,447$888,890$1,227,933
81$1,485,269$978,366$858,056$1,254,198
82$1,574,245$963,784$824,279$1,281,777
83$1,670,327$946,519$787,401$1,310,836
84$1,774,177$926,375$747,256$1,341,560
85$1,886,525$903,150$703,671$1,374,159
86$2,008,171$876,624$656,465$1,408,868
87$2,139,996$846,570$605,447$1,445,951
88$2,282,966$812,743$550,421$1,485,705
89$2,438,148$774,886$491,178$1,528,462
90$2,606,710$732,727$427,505$1,574,595
91$2,789,943$685,979$359,174$1,624,520
92$2,989,261$634,336$285,951$1,678,705
93$3,206,224$577,477$207,589$1,737,670
94$3,442,548$515,062$123,831$1,801,997
95$3,700,119$446,731$34,411$1,872,336
96$3,981,015$372,105$0$1,949,411
97$4,287,522$290,781$0$2,046,399
98$4,622,156$202,337$0$2,160,079
99$4,987,689$106,324$0$2,284,531
100$5,387,169$2,270$0$2,420,934