Can I retire at age 75 with 759,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $759,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.6%
1 years$62,678$62,119$61,575$61,043$60,524$59,619
2 years$31,028$30,451$29,891$29,348$28,821$27,912
3 years$20,480$19,900$19,341$18,803$18,285$17,399
4 years$15,207$14,628$14,075$13,547$13,041$12,186
5 years$12,044$11,469$10,923$10,405$9,914$9,091
6 years$9,936$9,365$8,827$8,321$7,844$7,056
7 years$8,431$7,865$7,336$6,841$6,380$5,625
8 years$7,303$6,742$6,221$5,739$5,292$4,572
9 years$6,425$5,870$5,358$4,888$4,457$3,770
10 years$5,724$5,174$4,672$4,214$3,798$3,144
11 years$5,151$4,606$4,113$3,667$3,266$2,645
12 years$4,673$4,134$3,650$3,217$2,830$2,241
13 years$4,269$3,736$3,261$2,840$2,468$1,909
14 years$3,924$3,396$2,930$2,521$2,163$1,634
15 years$3,624$3,102$2,645$2,248$1,905$1,405
16 years$3,363$2,846$2,398$2,013$1,684$1,212
17 years$3,132$2,621$2,182$1,809$1,493$1,048
18 years$2,927$2,422$1,992$1,630$1,327$908
19 years$2,744$2,245$1,824$1,473$1,183$789
20 years$2,580$2,086$1,674$1,334$1,057$687
21 years$2,431$1,943$1,540$1,211$946$598
22 years$2,296$1,814$1,419$1,101$848$522
23 years$2,173$1,696$1,310$1,002$761$456
24 years$2,060$1,589$1,212$914$684$399
25 years$1,957$1,492$1,122$835$615$349
26 years$1,861$1,402$1,041$763$554$306
27 years$1,773$1,319$967$699$500$268
28 years$1,692$1,243$899$640$451$235
29 years$1,616$1,173$836$587$407$206
30 years$1,545$1,108$779$539$368$181
31 years$1,479$1,047$726$495$333$159
32 years$1,417$991$677$455$301$139
33 years$1,359$938$633$418$272$122
34 years$1,305$889$591$385$247$108
35 years$1,254$843$553$354$223$95
36 years$1,205$801$517$326$202$83
37 years$1,160$760$484$301$183$73
38 years$1,117$723$453$277$166$64
39 years$1,076$687$424$255$151$57
40 years$1,038$654$398$236$137$50
41 years$1,001$622$373$217$124$44
42 years$966$593$350$201$113$38
43 years$933$565$328$185$102$34
44 years$902$538$308$171$93$30
45 years$872$513$289$158$84$26
46 years$843$490$272$146$76$23
47 years$816$467$255$135$69$20
48 years$790$446$240$125$63$18
49 years$765$426$226$115$57$16
50 years$741$407$212$106$52$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $759,000, adding $3,069 every year, while hoping to spend $37,960 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 84/10/6 Blend
74$759,000$759,000$759,000$759,000
75$839,584$799,357$787,592$909,584
76$884,832$798,136$773,587$954,506
77$933,424$795,583$757,841$998,359
78$985,659$791,593$740,255$1,045,325
79$1,041,869$786,054$720,726$1,095,691
80$1,102,416$778,847$699,147$1,149,773
81$1,167,698$769,846$675,404$1,207,920
82$1,238,154$758,919$649,381$1,270,517
83$1,314,263$745,924$620,953$1,337,986
84$1,396,555$730,711$589,992$1,410,793
85$1,485,610$713,123$556,363$1,489,450
86$1,582,067$692,990$519,926$1,574,523
87$1,686,628$670,137$480,533$1,666,633
88$1,800,064$644,374$438,031$1,766,466
89$1,923,225$615,502$392,260$1,874,778
90$2,057,044$583,312$343,051$1,992,400
91$2,202,549$547,581$290,229$2,120,249
92$2,360,870$508,073$233,613$2,259,335
93$2,533,249$464,539$173,009$2,410,773
94$2,721,056$416,717$108,220$2,575,787
95$2,925,796$364,328$39,038$2,755,730
96$3,149,125$307,078$0$2,952,093
97$3,392,868$244,658$0$3,168,744
98$3,659,034$176,738$0$3,408,078
99$3,949,830$102,974$0$3,669,601
100$4,267,692$22,999$0$3,955,530