Can I retire at age 75 with 6,100,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $6,100,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16%
1 years$503,732$499,245$494,868$490,595$486,423$474,471
2 years$249,372$244,728$240,227$235,863$231,630$219,662
3 years$164,597$159,933$155,443$151,120$146,955$135,347
4 years$122,217$117,567$113,123$108,873$104,810$93,649
5 years$96,796$92,174$87,788$83,625$79,675$68,993
6 years$79,855$75,267$70,946$66,876$63,044$52,851
7 years$67,758$63,209$58,956$54,982$51,272$41,570
8 years$58,690$54,182$49,999$46,123$42,535$33,319
9 years$51,640$47,175$43,064$39,287$35,820$27,084
10 years$46,004$41,583$37,545$33,866$30,521$22,253
11 years$41,396$37,019$33,054$29,473$26,249$18,438
12 years$37,558$33,226$29,334$25,852$22,747$15,380
13 years$34,313$30,026$26,208$22,823$19,836$12,898
14 years$31,535$27,293$23,548$20,260$17,388$10,864
15 years$29,129$24,933$21,261$18,068$15,310$9,185
16 years$27,025$22,875$19,276$16,178$13,531$7,788
17 years$25,171$21,067$17,540$14,536$11,997$6,620
18 years$23,525$19,467$16,012$13,100$10,667$5,639
19 years$22,054$18,042$14,658$11,837$9,508$4,812
20 years$20,732$16,766$13,453$10,721$8,493$4,112
21 years$19,537$15,616$12,374$9,730$7,600$3,519
22 years$18,452$14,577$11,405$8,846$6,812$3,014
23 years$17,463$13,634$10,530$8,057$6,115$2,584
24 years$16,558$12,774$9,739$7,348$5,496$2,217
25 years$15,727$11,988$9,020$6,711$4,946$1,904
26 years$14,960$11,267$8,365$6,136$4,455$1,636
27 years$14,252$10,603$7,768$5,616$4,017$1,406
28 years$13,596$9,991$7,221$5,146$3,624$1,209
29 years$12,985$9,426$6,720$4,719$3,273$1,040
30 years$12,417$8,902$6,260$4,331$2,957$895
31 years$11,886$8,415$5,836$3,977$2,673$770
32 years$11,390$7,962$5,445$3,655$2,418$663
33 years$10,924$7,540$5,084$3,361$2,189$571
34 years$10,487$7,147$4,750$3,093$1,982$492
35 years$10,076$6,778$4,441$2,847$1,795$423
36 years$9,688$6,434$4,154$2,622$1,626$365
37 years$9,322$6,111$3,888$2,416$1,474$314
38 years$8,977$5,807$3,641$2,227$1,336$271
39 years$8,650$5,522$3,412$2,053$1,212$233
40 years$8,340$5,254$3,198$1,894$1,099$201
41 years$8,046$5,001$2,998$1,747$997$173
42 years$7,766$4,763$2,813$1,613$905$149
43 years$7,501$4,538$2,639$1,489$821$129
44 years$7,248$4,326$2,477$1,374$745$111
45 years$7,007$4,125$2,326$1,269$677$96
46 years$6,777$3,935$2,185$1,172$614$82
47 years$6,558$3,755$2,053$1,083$558$71
48 years$6,348$3,585$1,929$1,001$507$61
49 years$6,148$3,423$1,813$925$460$53
50 years$5,956$3,270$1,704$855$418$45

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $6,100,000, adding $6,571 every year, while hoping to spend $27,430 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 72/14/14 Blend
74$6,100,000$6,100,000$6,100,000$6,100,000
75$6,728,978$6,405,678$6,311,128$7,192,359
76$7,386,148$6,690,371$6,493,365$7,785,019
77$8,109,431$6,988,094$6,680,789$8,429,820
78$8,905,540$7,299,458$6,873,542$9,135,182
79$9,781,874$7,625,100$7,071,775$9,907,090
80$10,746,585$7,965,690$7,275,639$10,752,132
81$11,808,656$8,321,928$7,485,292$11,677,562
82$12,977,984$8,694,548$7,700,895$12,691,363
83$14,265,477$9,084,319$7,922,613$13,802,328
84$15,683,152$9,492,047$8,150,617$15,020,133
85$17,244,251$9,918,575$8,385,080$16,355,437
86$18,963,367$10,364,788$8,626,183$17,819,971
87$20,856,579$10,831,611$8,874,109$19,426,658
88$22,941,606$11,320,016$9,129,047$21,189,726
89$25,237,971$11,831,018$9,391,192$23,124,843
90$27,767,190$12,365,684$9,660,743$25,249,266
91$30,552,971$12,925,130$9,937,904$27,581,999
92$33,621,436$13,510,524$10,222,887$30,143,972
93$37,001,376$14,123,092$10,515,907$32,958,238
94$40,724,511$14,764,119$10,817,185$36,050,188
95$44,825,800$15,434,950$11,126,949$39,447,789
96$49,343,763$16,136,994$11,445,433$43,181,846
97$54,320,849$16,871,728$11,772,877$47,286,292
98$59,803,834$17,640,701$12,109,527$51,798,503
99$65,844,265$18,445,536$12,455,636$56,759,653
100$72,498,944$19,287,930$12,811,463$62,215,099