Can I retire at age 75 with 510,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $510,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13%
1 years$42,115$41,740$41,374$41,017$40,668$40,160
2 years$20,849$20,461$20,085$19,720$19,366$18,854
3 years$13,761$13,371$12,996$12,635$12,286$11,788
4 years$10,218$9,829$9,458$9,103$8,763$8,281
5 years$8,093$7,706$7,340$6,992$6,661$6,197
6 years$6,676$6,293$5,932$5,591$5,271$4,825
7 years$5,665$5,285$4,929$4,597$4,287$3,860
8 years$4,907$4,530$4,180$3,856$3,556$3,148
9 years$4,317$3,944$3,600$3,285$2,995$2,605
10 years$3,846$3,477$3,139$2,831$2,552$2,180
11 years$3,461$3,095$2,764$2,464$2,195$1,841
12 years$3,140$2,778$2,453$2,161$1,902$1,566
13 years$2,869$2,510$2,191$1,908$1,658$1,339
14 years$2,637$2,282$1,969$1,694$1,454$1,151
15 years$2,435$2,085$1,778$1,511$1,280$994
16 years$2,259$1,913$1,612$1,353$1,131$860
17 years$2,104$1,761$1,466$1,215$1,003$747
18 years$1,967$1,628$1,339$1,095$892$651
19 years$1,844$1,508$1,226$990$795$568
20 years$1,733$1,402$1,125$896$710$496
21 years$1,633$1,306$1,035$813$635$434
22 years$1,543$1,219$953$740$570$381
23 years$1,460$1,140$880$674$511$334
24 years$1,384$1,068$814$614$460$293
25 years$1,315$1,002$754$561$414$258
26 years$1,251$942$699$513$372$227
27 years$1,192$887$649$470$336$200
28 years$1,137$835$604$430$303$176
29 years$1,086$788$562$395$274$155
30 years$1,038$744$523$362$247$137
31 years$994$704$488$333$224$121
32 years$952$666$455$306$202$107
33 years$913$630$425$281$183$94
34 years$877$598$397$259$166$83
35 years$842$567$371$238$150$73
36 years$810$538$347$219$136$65
37 years$779$511$325$202$123$57
38 years$751$486$304$186$112$51
39 years$723$462$285$172$101$45
40 years$697$439$267$158$92$40
41 years$673$418$251$146$83$35
42 years$649$398$235$135$76$31
43 years$627$379$221$124$69$27
44 years$606$362$207$115$62$24
45 years$586$345$194$106$57$21
46 years$567$329$183$98$51$19
47 years$548$314$172$91$47$17
48 years$531$300$161$84$42$15
49 years$514$286$152$77$38$13
50 years$498$273$143$71$35$12

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $510,000, adding $4,659 every year, while hoping to spend $36,258 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/25/12 Blend
74$510,000$510,000$510,000$510,000
75$566,826$539,796$531,891$600,664
76$586,064$527,668$511,131$611,759
77$606,049$513,730$488,460$619,264
78$626,819$497,856$463,777$626,561
79$648,414$479,911$436,973$633,628
80$670,879$459,753$407,938$640,444
81$694,259$437,231$376,555$646,989
82$718,605$412,187$342,701$653,239
83$743,971$384,452$306,249$659,173
84$770,414$353,848$267,067$664,768
85$797,997$320,187$225,014$670,000
86$826,787$283,271$179,946$674,846
87$856,856$242,888$131,711$679,283
88$888,283$198,817$80,151$683,287
89$921,152$150,824$25,101$686,835
90$955,556$98,660$0$689,905
91$991,593$42,064$0$696,783
92$1,029,370$0$0$706,849
93$1,069,005$0$0$722,184
94$1,110,623$0$0$750,448
95$1,154,363$0$0$780,166
96$1,200,374$0$0$811,439
97$1,248,818$0$0$844,381
98$1,299,872$0$0$879,114
99$1,353,730$0$0$915,770
100$1,410,602$0$0$954,496