Can I retire at age 75 with 19,800,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,800,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.8%
1 years$1,635,065$1,620,501$1,606,292$1,592,422$1,578,880$1,535,110
2 years$809,438$794,363$779,753$765,588$751,848$708,076
3 years$534,265$519,125$504,552$490,519$477,003$434,601
4 years$396,706$381,612$367,185$353,392$340,203$299,496
5 years$314,192$299,188$284,950$271,439$258,617$219,717
6 years$259,200$244,310$230,282$217,072$204,634$167,579
7 years$219,936$205,171$191,366$178,467$166,423$131,212
8 years$190,501$175,869$162,293$149,711$138,064$104,678
9 years$167,619$153,126$139,783$127,521$116,270$84,678
10 years$149,325$134,973$121,866$109,924$99,067$69,229
11 years$134,366$120,159$107,289$95,667$85,201$57,068
12 years$121,910$107,848$95,216$83,913$73,834$47,352
13 years$111,378$97,463$85,069$74,082$64,384$39,498
14 years$102,358$88,591$76,435$65,762$56,439$33,088
15 years$94,548$80,930$69,011$58,648$49,693$27,816
16 years$87,721$74,251$62,569$52,513$43,919$23,451
17 years$81,704$68,383$56,935$47,183$38,942$19,819
18 years$76,361$63,189$51,974$42,521$34,625$16,783
19 years$71,586$58,563$47,580$38,421$30,862$14,235
20 years$67,294$54,419$43,666$34,798$27,567$12,092
21 years$63,416$50,689$40,165$31,581$24,669$10,283
22 years$59,895$47,317$37,018$28,715$22,112$8,754
23 years$56,685$44,254$34,179$26,151$19,849$7,458
24 years$53,746$41,463$31,610$23,851$17,841$6,359
25 years$51,047$38,911$29,277$21,782$16,054$5,425
26 years$48,560$36,570$27,153$19,917$14,461$4,631
27 years$46,261$34,417$25,214$18,230$13,038$3,955
28 years$44,130$32,431$23,440$16,703$11,764$3,378
29 years$42,149$30,595$21,813$15,317$10,623$2,887
30 years$40,304$28,894$20,318$14,057$9,598$2,468
31 years$38,582$27,314$18,942$12,910$8,678$2,110
32 years$36,970$25,845$17,673$11,865$7,850$1,804
33 years$35,459$24,475$16,501$10,911$7,104$1,543
34 years$34,040$23,197$15,418$10,039$6,432$1,320
35 years$32,705$22,002$14,415$9,241$5,826$1,129
36 years$31,447$20,883$13,485$8,511$5,278$966
37 years$30,260$19,834$12,621$7,842$4,784$827
38 years$29,138$18,850$11,819$7,228$4,337$708
39 years$28,076$17,924$11,073$6,664$3,933$606
40 years$27,070$17,053$10,379$6,147$3,567$518
41 years$26,115$16,233$9,732$5,671$3,236$444
42 years$25,208$15,460$9,129$5,234$2,937$380
43 years$24,346$14,730$8,567$4,832$2,665$325
44 years$23,525$14,041$8,041$4,461$2,419$278
45 years$22,743$13,389$7,550$4,120$2,196$238
46 years$21,997$12,773$7,092$3,806$1,994$204
47 years$21,285$12,189$6,662$3,516$1,811$175
48 years$20,605$11,636$6,261$3,249$1,644$149
49 years$19,954$11,112$5,885$3,003$1,493$128
50 years$19,332$10,615$5,533$2,775$1,357$110

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $19,800,000, adding $5,949 every year, while hoping to spend $57,247 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/30/17 Blend
74$19,800,000$19,800,000$19,800,000$19,800,000
75$21,825,736$20,776,336$20,469,436$22,881,773
76$23,991,051$21,733,467$21,094,252$24,562,425
77$26,375,309$22,735,577$21,738,081$26,383,599
78$29,000,783$23,784,812$22,401,498$28,363,934
79$31,892,013$24,883,419$23,085,099$30,518,575
80$35,076,043$26,033,751$23,789,494$32,864,164
81$38,582,672$27,238,277$24,515,315$35,418,995
82$42,444,736$28,499,585$25,263,210$38,203,174
83$46,698,420$29,820,385$26,033,848$41,238,806
84$51,383,596$31,203,521$26,827,919$44,550,195
85$56,544,201$32,651,972$27,646,132$48,164,064
86$62,228,651$34,168,860$28,489,220$52,109,804
87$68,490,299$35,757,459$29,357,934$56,419,738
88$75,387,936$37,421,201$30,253,051$61,129,420
89$82,986,348$39,163,683$31,175,371$66,277,961
90$91,356,927$40,988,675$32,125,717$71,908,392
91$100,578,343$42,900,129$33,104,938$78,068,051
92$110,737,288$44,902,190$34,113,908$84,809,032
93$121,929,294$46,999,200$35,153,526$92,188,654
94$134,259,634$49,195,713$36,224,721$100,270,001
95$147,844,316$51,496,502$37,328,449$109,122,497
96$162,811,176$53,906,570$38,465,692$118,822,556
97$179,301,089$56,431,165$39,637,465$129,454,284
98$197,469,292$59,075,784$40,844,812$141,110,266
99$217,486,857$61,846,194$42,088,810$153,892,419
100$239,542,297$64,748,439$43,370,566$167,912,946