Can I retire at age 75 with 17,700,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $17,700,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.3%
1 years$1,461,649$1,448,630$1,435,927$1,423,529$1,411,423$1,364,059
2 years$723,589$710,113$697,052$684,389$672,106$624,855
3 years$477,601$464,066$451,039$438,495$426,412$380,757
4 years$354,631$341,138$328,241$315,911$304,120$260,412
5 years$280,868$267,456$254,728$242,650$231,188$189,541
6 years$231,709$218,398$205,858$194,049$182,931$143,379
7 years$196,609$183,410$171,069$159,538$148,772$111,310
8 years$170,296$157,217$145,080$133,833$123,420$88,020
9 years$149,842$136,885$124,958$113,996$103,938$70,555
10 years$133,487$120,658$108,941$98,265$88,560$57,142
11 years$120,115$107,415$95,910$85,520$76,165$46,651
12 years$108,980$96,409$85,118$75,013$66,003$38,327
13 years$99,565$87,126$76,047$66,225$57,556$31,646
14 years$91,502$79,195$68,328$58,787$50,453$26,236
15 years$84,521$72,346$61,691$52,428$44,423$21,823
16 years$78,418$66,376$55,932$46,944$39,261$18,201
17 years$73,038$61,130$50,896$42,178$34,812$15,214
18 years$68,262$56,487$46,462$38,011$30,953$12,740
19 years$63,994$52,351$42,533$34,346$27,589$10,685
20 years$60,157$48,648$39,035$31,107$24,643$8,973
21 years$56,690$45,313$35,905$28,232$22,053$7,543
22 years$53,542$42,298$33,092$25,669$19,767$6,346
23 years$50,673$39,561$30,554$23,377$17,744$5,344
24 years$48,046$37,066$28,258$21,322$15,949$4,502
25 years$45,633$34,784$26,172$19,472$14,351$3,795
26 years$43,410$32,692$24,273$17,804$12,927$3,200
27 years$41,355$30,767$22,540$16,297$11,655$2,700
28 years$39,449$28,991$20,954$14,931$10,517$2,279
29 years$37,679$27,350$19,499$13,692$9,496$1,923
30 years$36,030$25,829$18,163$12,566$8,580$1,624
31 years$34,490$24,417$16,933$11,541$7,757$1,371
32 years$33,049$23,104$15,799$10,606$7,017$1,158
33 years$31,698$21,879$14,751$9,753$6,351$978
34 years$30,430$20,737$13,783$8,974$5,750$826
35 years$29,236$19,669$12,886$8,261$5,208$698
36 years$28,112$18,668$12,054$7,608$4,718$590
37 years$27,050$17,731$11,283$7,010$4,277$499
38 years$26,047$16,850$10,566$6,461$3,877$421
39 years$25,098$16,023$9,899$5,958$3,516$356
40 years$24,199$15,245$9,278$5,495$3,189$301
41 years$23,345$14,511$8,700$5,070$2,893$254
42 years$22,535$13,820$8,161$4,679$2,625$215
43 years$21,764$13,168$7,658$4,319$2,383$182
44 years$21,030$12,552$7,188$3,988$2,163$154
45 years$20,331$11,969$6,750$3,683$1,963$130
46 years$19,664$11,418$6,339$3,402$1,783$110
47 years$19,028$10,896$5,956$3,143$1,619$93
48 years$18,419$10,402$5,597$2,904$1,470$78
49 years$17,838$9,933$5,261$2,684$1,335$66
50 years$17,281$9,489$4,946$2,481$1,213$56

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $17,700,000, adding $5,339 every year, while hoping to spend $42,957 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 72/10/18 Blend
74$17,700,000$17,700,000$17,700,000$17,700,000
75$19,510,907$18,572,807$18,298,457$20,832,619
76$21,455,314$19,437,169$18,865,750$22,575,915
77$23,596,610$20,342,444$19,450,607$24,478,791
78$25,954,834$21,290,593$20,053,571$26,561,655
79$28,552,064$22,283,670$20,675,203$28,842,347
80$31,412,632$23,323,827$21,316,080$31,340,504
81$34,563,348$24,413,322$21,976,796$34,077,746
82$38,033,755$25,554,521$22,657,965$37,077,878
83$41,856,410$26,749,904$23,360,218$40,367,108
84$46,067,187$28,002,073$24,084,209$43,974,294
85$50,705,618$29,313,752$24,830,608$47,931,214
86$55,815,266$30,687,801$25,600,108$52,272,861
87$61,444,135$32,127,214$26,393,423$57,037,771
88$67,645,123$33,635,134$27,211,289$62,268,383
89$74,476,523$35,214,853$28,054,464$68,011,433
90$82,002,571$36,869,824$28,923,732$74,318,399
91$90,294,053$38,603,665$29,819,897$81,245,974
92$99,428,974$40,420,173$30,743,791$88,856,602
93$109,493,292$42,323,324$31,696,271$97,219,065
94$120,581,732$44,317,290$32,678,219$106,409,121
95$132,798,676$46,406,445$33,690,547$116,510,221
96$146,259,153$48,595,373$34,734,193$127,614,289
97$161,089,921$50,888,881$35,810,123$139,822,584
98$177,430,667$53,292,010$36,919,336$153,246,653
99$195,435,320$55,810,044$38,062,859$168,009,377
100$215,273,509$58,448,523$39,241,751$184,246,124