Can I retire at age 75 with 1,630,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,630,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.2%
1 years$134,604$133,405$132,235$131,093$129,978$125,168
2 years$66,636$65,395$64,192$63,026$61,895$57,102
3 years$43,982$42,736$41,536$40,381$39,268$34,645
4 years$32,658$31,416$30,228$29,092$28,007$23,587
5 years$25,865$24,630$23,458$22,346$21,290$17,087
6 years$21,338$20,112$18,958$17,870$16,846$12,862
7 years$18,106$16,890$15,754$14,692$13,700$9,934
8 years$15,683$14,478$13,361$12,325$11,366$7,813
9 years$13,799$12,606$11,507$10,498$9,572$6,229
10 years$12,293$11,111$10,032$9,049$8,156$5,016
11 years$11,061$9,892$8,832$7,876$7,014$4,071
12 years$10,036$8,878$7,839$6,908$6,078$3,325
13 years$9,169$8,023$7,003$6,099$5,300$2,728
14 years$8,426$7,293$6,292$5,414$4,646$2,248
15 years$7,784$6,662$5,681$4,828$4,091$1,858
16 years$7,222$6,113$5,151$4,323$3,616$1,539
17 years$6,726$5,629$4,687$3,884$3,206$1,278
18 years$6,286$5,202$4,279$3,500$2,850$1,063
19 years$5,893$4,821$3,917$3,163$2,541$886
20 years$5,540$4,480$3,595$2,865$2,269$739
21 years$5,221$4,173$3,306$2,600$2,031$617
22 years$4,931$3,895$3,047$2,364$1,820$515
23 years$4,666$3,643$2,814$2,153$1,634$431
24 years$4,425$3,413$2,602$1,964$1,469$360
25 years$4,202$3,203$2,410$1,793$1,322$302
26 years$3,998$3,011$2,235$1,640$1,190$252
27 years$3,808$2,833$2,076$1,501$1,073$211
28 years$3,633$2,670$1,930$1,375$968$177
29 years$3,470$2,519$1,796$1,261$875$148
30 years$3,318$2,379$1,673$1,157$790$124
31 years$3,176$2,249$1,559$1,063$714$104
32 years$3,043$2,128$1,455$977$646$87
33 years$2,919$2,015$1,358$898$585$73
34 years$2,802$1,910$1,269$826$529$61
35 years$2,692$1,811$1,187$761$480$52
36 years$2,589$1,719$1,110$701$435$43
37 years$2,491$1,633$1,039$646$394$36
38 years$2,399$1,552$973$595$357$30
39 years$2,311$1,476$912$549$324$25
40 years$2,228$1,404$854$506$294$21
41 years$2,150$1,336$801$467$266$18
42 years$2,075$1,273$752$431$242$15
43 years$2,004$1,213$705$398$219$13
44 years$1,937$1,156$662$367$199$11
45 years$1,872$1,102$622$339$181$9
46 years$1,811$1,052$584$313$164$7
47 years$1,752$1,003$548$289$149$6
48 years$1,696$958$515$267$135$5
49 years$1,643$915$484$247$123$4
50 years$1,591$874$455$228$112$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $1,630,000, adding $5,749 every year, while hoping to spend $54,390 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 26/46/28 Blend
74$1,630,000$1,630,000$1,630,000$1,630,000
75$1,802,190$1,715,800$1,690,535$1,833,166
76$1,928,143$1,742,004$1,689,297$1,885,269
77$2,065,120$1,767,668$1,686,195$1,936,109
78$2,214,189$1,792,710$1,681,109$1,989,542
79$2,376,522$1,817,040$1,673,913$2,045,824
80$2,553,414$1,840,561$1,664,475$2,105,243
81$2,746,284$1,863,171$1,652,657$2,168,115
82$2,956,699$1,884,759$1,638,315$2,234,794
83$3,186,380$1,905,210$1,621,296$2,305,674
84$3,437,223$1,924,399$1,601,442$2,381,192
85$3,711,317$1,942,191$1,578,587$2,461,834
86$4,010,958$1,958,445$1,552,557$2,548,138
87$4,338,676$1,973,010$1,523,168$2,640,705
88$4,697,258$1,985,724$1,490,232$2,740,200
89$5,089,771$1,996,417$1,453,546$2,847,361
90$5,519,591$2,004,905$1,412,904$2,963,007
91$5,990,439$2,010,995$1,368,086$3,088,048
92$6,506,411$2,014,481$1,318,864$3,223,493
93$7,072,018$2,015,144$1,264,999$3,370,457
94$7,692,229$2,012,750$1,206,241$3,530,182
95$8,372,515$2,007,054$1,142,329$3,704,040
96$9,118,904$1,997,792$1,072,990$3,893,553
97$9,938,035$1,984,687$997,938$4,100,406
98$10,837,221$1,967,443$916,875$4,326,467
99$11,824,518$1,945,748$829,491$4,573,802
100$12,908,798$1,919,269$735,458$4,844,699