Can I retire at age 75 with 1,450,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,450,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.3%
1 years$119,740$118,673$117,632$116,617$115,625$113,106
2 years$59,277$58,173$57,103$56,066$55,060$52,534
3 years$39,125$38,017$36,950$35,922$34,932$32,479
4 years$29,052$27,946$26,890$25,880$24,914$22,552
5 years$23,009$21,910$20,868$19,878$18,939$16,676
6 years$18,982$17,891$16,864$15,897$14,986$12,823
7 years$16,106$15,025$14,014$13,070$12,188$10,126
8 years$13,951$12,879$11,885$10,964$10,111$8,150
9 years$12,275$11,214$10,237$9,339$8,515$6,652
10 years$10,935$9,884$8,925$8,050$7,255$5,490
11 years$9,840$8,799$7,857$7,006$6,239$4,569
12 years$8,928$7,898$6,973$6,145$5,407$3,828
13 years$8,156$7,137$6,230$5,425$4,715$3,226
14 years$7,496$6,488$5,598$4,816$4,133$2,730
15 years$6,924$5,927$5,054$4,295$3,639$2,319
16 years$6,424$5,438$4,582$3,846$3,216$1,976
17 years$5,983$5,008$4,169$3,455$2,852$1,689
18 years$5,592$4,627$3,806$3,114$2,536$1,446
19 years$5,242$4,289$3,484$2,814$2,260$1,240
20 years$4,928$3,985$3,198$2,548$2,019$1,065
21 years$4,644$3,712$2,941$2,313$1,807$917
22 years$4,386$3,465$2,711$2,103$1,619$789
23 years$4,151$3,241$2,503$1,915$1,454$681
24 years$3,936$3,036$2,315$1,747$1,307$587
25 years$3,738$2,850$2,144$1,595$1,176$507
26 years$3,556$2,678$1,989$1,459$1,059$438
27 years$3,388$2,520$1,846$1,335$955$379
28 years$3,232$2,375$1,717$1,223$862$327
29 years$3,087$2,241$1,597$1,122$778$283
30 years$2,952$2,116$1,488$1,029$703$245
31 years$2,825$2,000$1,387$945$635$212
32 years$2,707$1,893$1,294$869$575$184
33 years$2,597$1,792$1,208$799$520$159
34 years$2,493$1,699$1,129$735$471$138
35 years$2,395$1,611$1,056$677$427$119
36 years$2,303$1,529$988$623$387$103
37 years$2,216$1,453$924$574$350$90
38 years$2,134$1,380$866$529$318$78
39 years$2,056$1,313$811$488$288$67
40 years$1,982$1,249$760$450$261$58
41 years$1,912$1,189$713$415$237$51
42 years$1,846$1,132$669$383$215$44
43 years$1,783$1,079$627$354$195$38
44 years$1,723$1,028$589$327$177$33
45 years$1,666$981$553$302$161$29
46 years$1,611$935$519$279$146$25
47 years$1,559$893$488$257$133$22
48 years$1,509$852$458$238$120$19
49 years$1,461$814$431$220$109$16
50 years$1,416$777$405$203$99$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $1,450,000, adding $2,002 every year, while hoping to spend $33,895 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 50/24/26 Blend
74$1,450,000$1,450,000$1,450,000$1,450,000
75$1,599,965$1,523,115$1,500,640$1,668,130
76$1,727,097$1,561,684$1,514,847$1,754,432
77$1,866,061$1,601,006$1,528,395$1,844,623
78$2,018,028$1,641,084$1,541,224$1,941,977
79$2,184,286$1,681,916$1,553,275$2,047,190
80$2,366,256$1,723,503$1,564,482$2,161,026
81$2,565,501$1,765,841$1,574,779$2,284,328
82$2,783,742$1,808,927$1,584,094$2,418,024
83$3,022,875$1,852,756$1,592,353$2,563,138
84$3,284,989$1,897,322$1,599,477$2,720,797
85$3,572,382$1,942,615$1,605,384$2,892,245
86$3,887,587$1,988,625$1,609,986$3,078,851
87$4,233,394$2,035,341$1,613,194$3,282,125
88$4,612,876$2,082,749$1,614,912$3,503,730
89$5,029,417$2,130,831$1,615,039$3,745,501
90$5,486,745$2,179,568$1,613,470$4,009,459
91$5,988,966$2,228,941$1,610,094$4,297,831
92$6,540,605$2,278,923$1,604,797$4,613,074
93$7,146,645$2,329,489$1,597,456$4,957,893
94$7,812,577$2,380,608$1,587,945$5,335,273
95$8,544,449$2,432,246$1,576,130$5,748,502
96$9,348,923$2,484,367$1,561,871$6,201,204
97$10,233,342$2,536,930$1,545,022$6,697,375
98$11,205,792$2,589,889$1,525,430$7,241,419
99$12,275,185$2,643,195$1,502,934$7,838,191
100$13,451,337$2,696,795$1,477,365$8,493,040