Can I retire at age 75 with 1,420,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,420,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.1%
1 years$117,262$116,218$115,199$114,204$113,233$110,856
2 years$58,051$56,969$55,922$54,906$53,920$51,537
3 years$38,316$37,230$36,185$35,179$34,209$31,894
4 years$28,451$27,368$26,333$25,344$24,398$22,168
5 years$22,533$21,457$20,436$19,467$18,547$16,409
6 years$18,589$17,521$16,515$15,568$14,676$12,632
7 years$15,773$14,714$13,724$12,799$11,935$9,986
8 years$13,662$12,613$11,639$10,737$9,902$8,046
9 years$12,021$10,982$10,025$9,145$8,339$6,576
10 years$10,709$9,680$8,740$7,883$7,105$5,433
11 years$9,636$8,617$7,694$6,861$6,110$4,528
12 years$8,743$7,735$6,829$6,018$5,295$3,799
13 years$7,988$6,990$6,101$5,313$4,617$3,205
14 years$7,341$6,354$5,482$4,716$4,048$2,716
15 years$6,781$5,804$4,949$4,206$3,564$2,311
16 years$6,291$5,325$4,487$3,766$3,150$1,972
17 years$5,860$4,904$4,083$3,384$2,793$1,687
18 years$5,476$4,532$3,727$3,049$2,483$1,447
19 years$5,134$4,200$3,412$2,755$2,213$1,243
20 years$4,826$3,903$3,132$2,496$1,977$1,069
21 years$4,548$3,635$2,880$2,265$1,769$921
22 years$4,295$3,393$2,655$2,059$1,586$795
23 years$4,065$3,174$2,451$1,875$1,424$686
24 years$3,855$2,974$2,267$1,711$1,280$593
25 years$3,661$2,791$2,100$1,562$1,151$513
26 years$3,483$2,623$1,947$1,428$1,037$444
27 years$3,318$2,468$1,808$1,307$935$384
28 years$3,165$2,326$1,681$1,198$844$333
29 years$3,023$2,194$1,564$1,098$762$288
30 years$2,891$2,072$1,457$1,008$688$250
31 years$2,767$1,959$1,358$926$622$217
32 years$2,651$1,854$1,267$851$563$188
33 years$2,543$1,755$1,183$782$509$163
34 years$2,441$1,664$1,106$720$461$142
35 years$2,346$1,578$1,034$663$418$123
36 years$2,255$1,498$967$610$379$107
37 years$2,170$1,422$905$562$343$93
38 years$2,090$1,352$848$518$311$80
39 years$2,014$1,285$794$478$282$70
40 years$1,941$1,223$744$441$256$61
41 years$1,873$1,164$698$407$232$53
42 years$1,808$1,109$655$375$211$46
43 years$1,746$1,056$614$347$191$40
44 years$1,687$1,007$577$320$173$34
45 years$1,631$960$541$295$158$30
46 years$1,578$916$509$273$143$26
47 years$1,527$874$478$252$130$23
48 years$1,478$835$449$233$118$20
49 years$1,431$797$422$215$107$17
50 years$1,386$761$397$199$97$15

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $1,420,000, adding $4,641 every year, while hoping to spend $59,449 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/24/14 Blend
74$1,420,000$1,420,000$1,420,000$1,420,000
75$1,569,627$1,494,367$1,472,357$1,661,308
76$1,666,476$1,504,338$1,458,428$1,733,396
77$1,771,211$1,512,805$1,442,039$1,804,874
78$1,884,573$1,519,631$1,423,047$1,881,462
79$2,007,379$1,524,672$1,401,298$1,963,659
80$2,140,524$1,527,773$1,376,634$2,052,015
81$2,284,994$1,528,771$1,348,887$2,147,139
82$2,441,873$1,527,490$1,317,885$2,249,703
83$2,612,354$1,523,747$1,283,444$2,360,448
84$2,797,748$1,517,345$1,245,374$2,480,194
85$2,999,499$1,508,076$1,203,475$2,609,846
86$3,219,195$1,495,719$1,157,538$2,750,403
87$3,458,583$1,480,039$1,107,345$2,902,968
88$3,719,585$1,460,788$1,052,669$3,068,761
89$4,004,320$1,437,703$993,269$3,249,127
90$4,315,115$1,410,505$928,898$3,445,551
91$4,654,535$1,378,898$859,295$3,659,674
92$5,025,403$1,342,570$784,187$3,893,305
93$5,430,828$1,301,189$703,291$4,148,446
94$5,874,230$1,254,405$616,309$4,427,301
95$6,359,377$1,201,846$522,931$4,732,307
96$6,890,417$1,143,120$422,832$5,066,153
97$7,471,918$1,077,812$315,676$5,431,807
98$8,108,911$1,005,482$201,108$5,832,543
99$8,806,935$925,666$78,761$6,271,978
100$9,572,091$837,872$0$6,754,101