Can I retire at age 75 with 14,100,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $14,100,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.6%
1 years$1,164,365$1,153,993$1,143,874$1,133,998$1,124,354$1,085,324
2 years$576,418$565,683$555,279$545,191$535,407$496,489
3 years$380,462$369,680$359,302$349,309$339,684$302,100
4 years$282,503$271,754$261,480$251,658$242,265$206,303
5 years$223,742$213,058$202,919$193,297$184,166$149,921
6 years$184,582$173,978$163,989$154,581$145,725$113,222
7 years$156,621$146,107$136,275$127,090$118,513$87,747
8 years$135,660$125,240$115,572$106,613$98,318$69,264
9 years$119,365$109,044$99,543$90,810$82,798$55,419
10 years$106,337$96,117$86,783$78,279$70,548$44,799
11 years$95,685$85,567$76,403$68,126$60,674$36,503
12 years$86,815$76,801$67,805$59,756$52,579$29,929
13 years$79,315$69,405$60,580$52,756$45,849$24,662
14 years$72,892$63,088$54,431$46,831$40,191$20,403
15 years$67,330$57,632$49,144$41,765$35,388$16,935
16 years$62,468$52,876$44,556$37,396$31,276$14,094
17 years$58,183$48,697$40,544$33,600$27,731$11,755
18 years$54,378$44,998$37,012$30,280$24,657$9,822
19 years$50,978$41,704$33,883$27,361$21,978$8,219
20 years$47,921$38,753$31,096$24,780$19,631$6,886
21 years$45,160$36,097$28,602$22,490$17,567$5,775
22 years$42,652$33,695$26,361$20,448$15,747$4,847
23 years$40,366$31,514$24,340$18,623$14,135$4,072
24 years$38,274$29,527$22,510$16,985$12,705$3,422
25 years$36,352$27,710$20,849$15,512$11,433$2,878
26 years$34,581$26,043$19,336$14,183$10,298$2,421
27 years$32,943$24,509$17,956$12,982$9,285$2,038
28 years$31,426$23,095$16,692$11,894$8,378$1,715
29 years$30,015$21,787$15,533$10,907$7,565$1,444
30 years$28,702$20,576$14,469$10,010$6,835$1,217
31 years$27,475$19,451$13,489$9,194$6,180$1,025
32 years$26,327$18,405$12,585$8,449$5,590$863
33 years$25,251$17,429$11,751$7,770$5,059$728
34 years$24,241$16,519$10,979$7,149$4,580$613
35 years$23,290$15,668$10,265$6,581$4,149$517
36 years$22,394$14,871$9,603$6,061$3,759$435
37 years$21,549$14,124$8,988$5,584$3,407$367
38 years$20,750$13,423$8,417$5,147$3,089$309
39 years$19,993$12,764$7,886$4,746$2,801$261
40 years$19,277$12,144$7,391$4,377$2,540$220
41 years$18,597$11,560$6,931$4,039$2,305$185
42 years$17,951$11,009$6,501$3,727$2,091$156
43 years$17,337$10,490$6,100$3,441$1,898$132
44 years$16,753$9,999$5,726$3,177$1,723$111
45 years$16,196$9,535$5,377$2,934$1,564$94
46 years$15,665$9,096$5,050$2,710$1,420$79
47 years$15,158$8,680$4,744$2,504$1,289$67
48 years$14,673$8,286$4,458$2,314$1,171$56
49 years$14,210$7,913$4,191$2,138$1,064$47
50 years$13,767$7,559$3,940$1,976$966$40

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $14,100,000, adding $5,913 every year, while hoping to spend $43,581 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 34/49/17 Blend
74$14,100,000$14,100,000$14,100,000$14,100,000
75$15,544,299$14,796,999$14,578,449$15,990,912
76$17,083,448$15,475,682$15,020,457$16,997,487
77$18,778,129$16,186,160$15,475,812$18,077,740
78$20,644,161$16,929,945$15,944,915$19,241,734
79$22,698,974$17,708,621$16,428,178$20,496,885
80$24,961,775$18,523,849$16,926,028$21,851,320
81$27,453,728$19,377,370$17,438,902$23,313,939
82$30,198,155$20,271,007$17,967,251$24,894,498
83$33,220,754$21,206,674$18,511,541$26,603,689
84$36,549,843$22,186,373$19,072,250$28,453,238
85$40,216,627$23,212,205$19,649,871$30,456,003
86$44,255,493$24,286,373$20,244,911$32,626,087
87$48,704,331$25,411,183$20,857,893$34,978,967
88$53,604,895$26,589,054$21,489,355$37,531,626
89$59,003,198$27,822,521$22,139,853$40,302,702
90$64,949,942$29,114,242$22,809,955$43,312,660
91$71,501,000$30,467,003$23,500,252$46,583,970
92$78,717,939$31,883,724$24,211,348$50,141,306
93$86,668,606$33,367,464$24,943,866$54,011,774
94$95,427,768$34,921,433$25,698,448$58,225,148
95$105,077,810$36,548,994$26,475,757$62,814,142
96$115,709,525$38,253,672$27,276,472$67,814,706
97$127,422,958$40,039,164$28,101,296$73,266,348
98$140,328,359$41,909,343$28,950,949$79,212,495
99$154,547,222$43,868,271$29,826,176$85,700,886
100$170,213,428$45,920,205$30,727,743$92,784,007