Can I retire at age 75 with 11,900,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
Modify Bond Returns:
Modify Cash Returns:
Modify Inflation:
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $11,900,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
1 years$982,691$973,938$965,398$957,062$948,923$936,677
2 years$486,481$477,420$468,640$460,126$451,868$439,548
3 years$321,099$311,999$303,241$294,807$286,684$274,672
4 years$238,424$229,353$220,682$212,392$204,465$192,855
5 years$188,832$179,815$171,258$163,137$155,431$144,256
6 years$155,782$146,833$138,402$130,462$122,987$112,261
7 years$132,184$123,310$115,013$107,260$100,022$89,748
8 years$114,493$105,699$97,540$89,978$82,978$73,155
9 years$100,741$92,030$84,011$76,641$69,879$60,504
10 years$89,746$81,120$73,243$66,065$59,541$50,606
11 years$80,756$72,217$64,482$57,497$51,207$42,704
12 years$73,269$64,818$57,226$50,432$44,375$36,295
13 years$66,939$58,576$51,128$44,524$38,696$31,028
14 years$61,518$53,244$45,938$39,524$33,920$26,653
15 years$56,825$48,640$41,476$35,248$29,866$22,988
16 years$52,721$44,626$37,604$31,561$26,396$19,894
17 years$49,105$41,099$34,218$28,357$23,404$17,265
18 years$45,894$37,977$31,237$25,556$20,810$15,021
19 years$43,024$35,197$28,596$23,092$18,548$13,095
20 years$40,444$32,707$26,244$20,914$16,568$11,437
21 years$38,113$30,465$24,139$18,981$14,826$10,004
22 years$35,997$28,438$22,248$17,258$13,290$8,763
23 years$34,068$26,597$20,542$15,717$11,930$7,684
24 years$32,302$24,920$18,998$14,335$10,723$6,745
25 years$30,680$23,386$17,596$13,091$9,649$5,926
26 years$29,185$21,979$16,319$11,970$8,691$5,211
27 years$27,803$20,685$15,154$10,957$7,836$4,585
28 years$26,523$19,491$14,088$10,039$7,070$4,036
29 years$25,332$18,388$13,110$9,206$6,384$3,555
30 years$24,223$17,365$12,211$8,448$5,769$3,133
31 years$23,188$16,416$11,384$7,759$5,215$2,762
32 years$22,219$15,533$10,622$7,131$4,718$2,436
33 years$21,311$14,710$9,917$6,557$4,270$2,148
34 years$20,458$13,942$9,266$6,033$3,866$1,896
35 years$19,656$13,223$8,663$5,554$3,501$1,673
36 years$18,900$12,551$8,104$5,115$3,172$1,477
37 years$18,186$11,921$7,586$4,713$2,875$1,304
38 years$17,512$11,329$7,104$4,344$2,607$1,152
39 years$16,874$10,773$6,655$4,005$2,364$1,017
40 years$16,269$10,249$6,238$3,694$2,144$899
41 years$15,695$9,756$5,849$3,409$1,945$794
42 years$15,150$9,292$5,487$3,146$1,765$701
43 years$14,632$8,853$5,149$2,904$1,602$620
44 years$14,139$8,439$4,833$2,681$1,454$548
45 years$13,669$8,047$4,538$2,476$1,320$484
46 years$13,221$7,677$4,262$2,287$1,198$428
47 years$12,793$7,326$4,004$2,113$1,088$378
48 years$12,384$6,994$3,763$1,953$988$334
49 years$11,993$6,678$3,537$1,805$898$295
50 years$11,619$6,379$3,325$1,668$815$261

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 75 starting with $11,900,000, adding $3,433 every year, while hoping to spend $38,912 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 86/5/9 Blend