Can I retire at age 74 with 929,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $929,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.5%
1 years$76,716$76,033$75,366$74,715$74,080$72,703
2 years$37,978$37,271$36,585$35,921$35,276$33,894
3 years$25,067$24,357$23,673$23,015$22,381$21,037
4 years$18,613$17,905$17,228$16,581$15,962$14,666
5 years$14,742$14,038$13,370$12,736$12,134$10,890
6 years$12,161$11,463$10,805$10,185$9,601$8,411
7 years$10,319$9,626$8,979$8,374$7,808$6,672
8 years$8,938$8,252$7,615$7,024$6,478$5,394
9 years$7,865$7,185$6,559$5,983$5,455$4,425
10 years$7,006$6,333$5,718$5,158$4,648$3,669
11 years$6,304$5,638$5,034$4,489$3,998$3,069
12 years$5,720$5,060$4,467$3,937$3,464$2,585
13 years$5,226$4,573$3,991$3,476$3,021$2,190
14 years$4,803$4,157$3,586$3,086$2,648$1,864
15 years$4,436$3,797$3,238$2,752$2,332$1,592
16 years$4,116$3,484$2,936$2,464$2,061$1,364
17 years$3,833$3,208$2,671$2,214$1,827$1,172
18 years$3,583$2,965$2,439$1,995$1,625$1,010
19 years$3,359$2,748$2,232$1,803$1,448$871
20 years$3,157$2,553$2,049$1,633$1,293$753
21 years$2,975$2,378$1,884$1,482$1,157$652
22 years$2,810$2,220$1,737$1,347$1,037$565
23 years$2,660$2,076$1,604$1,227$931$490
24 years$2,522$1,945$1,483$1,119$837$425
25 years$2,395$1,826$1,374$1,022$753$370
26 years$2,278$1,716$1,274$934$678$321
27 years$2,171$1,615$1,183$855$612$280
28 years$2,071$1,522$1,100$784$552$243
29 years$1,978$1,435$1,023$719$498$212
30 years$1,891$1,356$953$660$450$185
31 years$1,810$1,282$889$606$407$161
32 years$1,735$1,213$829$557$368$140
33 years$1,664$1,148$774$512$333$122
34 years$1,597$1,088$723$471$302$107
35 years$1,534$1,032$676$434$273$93
36 years$1,475$980$633$399$248$81
37 years$1,420$931$592$368$224$71
38 years$1,367$884$555$339$203$62
39 years$1,317$841$520$313$185$54
40 years$1,270$800$487$288$167$47
41 years$1,225$762$457$266$152$41
42 years$1,183$725$428$246$138$36
43 years$1,142$691$402$227$125$31
44 years$1,104$659$377$209$114$27
45 years$1,067$628$354$193$103$24
46 years$1,032$599$333$179$94$21
47 years$999$572$313$165$85$18
48 years$967$546$294$152$77$16
49 years$936$521$276$141$70$14
50 years$907$498$260$130$64$12

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $929,000, adding $5,807 every year, while hoping to spend $23,208 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/10/27 Blend
73$929,000$929,000$929,000$929,000
74$1,029,748$980,511$966,111$1,086,889
75$1,110,089$1,003,863$973,783$1,149,656
76$1,197,847$1,027,581$980,934$1,215,127
77$1,293,754$1,051,659$987,522$1,286,139
78$1,398,616$1,076,090$993,503$1,363,237
79$1,513,321$1,100,864$998,831$1,447,023
80$1,638,844$1,125,971$1,003,456$1,538,163
81$1,776,263$1,151,400$1,007,329$1,637,386
82$1,926,761$1,177,138$1,010,394$1,745,500
83$2,091,644$1,203,171$1,012,595$1,863,392
84$2,272,348$1,229,483$1,013,873$1,992,042
85$2,470,456$1,256,055$1,014,166$2,132,530
86$2,687,709$1,282,869$1,013,408$2,286,045
87$2,926,029$1,309,903$1,011,530$2,453,898
88$3,187,529$1,337,133$1,008,462$2,637,535
89$3,474,537$1,364,533$1,004,126$2,838,549
90$3,789,620$1,392,075$998,444$3,058,696
91$4,135,603$1,419,728$991,333$3,299,911
92$4,515,598$1,447,459$982,706$3,564,328
93$4,933,035$1,475,230$972,473$3,854,299
94$5,391,691$1,503,003$960,537$4,172,414
95$5,895,727$1,530,735$946,799$4,521,532
96$6,449,730$1,558,378$931,155$4,904,801
97$7,058,748$1,585,885$913,495$5,325,693
98$7,728,348$1,613,201$893,704$5,788,032
99$8,464,659$1,640,267$871,663$6,296,037
100$9,274,437$1,667,023$847,246$6,854,354