Can I retire at age 74 with 507,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $507,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.1%
1 years$41,868$41,495$41,131$40,776$40,429$39,743
2 years$20,727$20,341$19,966$19,604$19,252$18,563
3 years$13,680$13,293$12,920$12,560$12,214$11,543
4 years$10,158$9,772$9,402$9,049$8,711$8,064
5 years$8,045$7,661$7,296$6,950$6,622$6,001
6 years$6,637$6,256$5,897$5,558$5,240$4,644
7 years$5,632$5,254$4,900$4,570$4,261$3,692
8 years$4,878$4,503$4,156$3,834$3,535$2,992
9 years$4,292$3,921$3,579$3,265$2,977$2,460
10 years$3,824$3,456$3,121$2,815$2,537$2,045
11 years$3,441$3,077$2,747$2,450$2,182$1,715
12 years$3,122$2,762$2,438$2,149$1,891$1,448
13 years$2,852$2,496$2,178$1,897$1,649$1,230
14 years$2,621$2,268$1,957$1,684$1,445$1,050
15 years$2,421$2,072$1,767$1,502$1,272$899
16 years$2,246$1,901$1,602$1,345$1,125$773
17 years$2,092$1,751$1,458$1,208$997$666
18 years$1,955$1,618$1,331$1,089$887$575
19 years$1,833$1,500$1,218$984$790$498
20 years$1,723$1,393$1,118$891$706$432
21 years$1,624$1,298$1,028$809$632$375
22 years$1,534$1,212$948$735$566$326
23 years$1,451$1,133$875$670$508$283
24 years$1,376$1,062$809$611$457$247
25 years$1,307$996$750$558$411$215
26 years$1,243$936$695$510$370$188
27 years$1,185$881$646$467$334$164
28 years$1,130$830$600$428$301$143
29 years$1,079$783$559$392$272$125
30 years$1,032$740$520$360$246$109
31 years$988$699$485$331$222$95
32 years$947$662$453$304$201$84
33 years$908$627$423$279$182$73
34 years$872$594$395$257$165$64
35 years$837$563$369$237$149$56
36 years$805$535$345$218$135$49
37 years$775$508$323$201$122$43
38 years$746$483$303$185$111$38
39 years$719$459$284$171$101$33
40 years$693$437$266$157$91$29
41 years$669$416$249$145$83$25
42 years$645$396$234$134$75$22
43 years$623$377$219$124$68$19
44 years$602$360$206$114$62$17
45 years$582$343$193$105$56$15
46 years$563$327$182$97$51$13
47 years$545$312$171$90$46$11
48 years$528$298$160$83$42$10
49 years$511$285$151$77$38$9
50 years$495$272$142$71$35$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $507,000, adding $2,921 every year, while hoping to spend $34,226 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/24/23 Blend
73$507,000$507,000$507,000$507,000
74$561,727$534,856$526,998$587,786
75$582,607$524,648$508,236$595,850
76$604,470$512,792$487,698$600,837
77$627,379$499,172$465,290$605,549
78$651,404$483,665$440,910$609,972
79$676,622$466,138$414,454$614,092
80$703,112$446,455$385,814$617,896
81$730,966$424,467$354,874$621,372
82$760,278$400,020$321,517$624,510
83$791,156$372,949$285,616$627,300
84$823,712$343,083$247,043$629,735
85$858,073$310,236$205,662$631,809
86$894,375$274,216$161,329$633,520
87$932,765$234,817$113,898$634,867
88$973,408$191,823$63,214$635,855
89$1,016,479$145,006$9,115$636,491
90$1,062,172$94,124$0$636,788
91$1,110,700$38,922$0$648,694
92$1,162,293$0$0$663,465
93$1,217,206$0$0$684,450
94$1,275,714$0$0$717,789
95$1,338,123$0$0$753,379
96$1,404,764$0$0$791,415
97$1,476,003$0$0$832,107
98$1,552,239$0$0$875,689
99$1,633,909$0$0$922,416
100$1,721,496$0$0$972,567