Can I retire at age 74 with 4,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $4,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.4%
1 years$379,864$376,480$373,179$369,957$366,810$352,954
2 years$188,051$184,549$181,155$177,864$174,672$160,872
3 years$124,122$120,605$117,219$113,959$110,819$97,511
4 years$92,164$88,657$85,306$82,101$79,037$66,322
5 years$72,994$69,508$66,201$63,062$60,083$47,993
6 years$60,218$56,759$53,500$50,431$47,541$36,086
7 years$51,096$47,666$44,459$41,462$38,664$27,839
8 years$44,258$40,859$37,704$34,781$32,075$21,871
9 years$38,942$35,575$32,475$29,626$27,012$17,414
10 years$34,692$31,357$28,312$25,538$23,016$14,005
11 years$31,216$27,916$24,926$22,226$19,794$11,353
12 years$28,322$25,056$22,121$19,495$17,153$9,259
13 years$25,876$22,643$19,764$17,211$14,958$7,588
14 years$23,780$20,582$17,758$15,278$13,112$6,242
15 years$21,966$18,802$16,033$13,625$11,545$5,152
16 years$20,380$17,250$14,536$12,200$10,203$4,263
17 years$18,982$15,887$13,227$10,962$9,047$3,534
18 years$17,740$14,680$12,075$9,879$8,044$2,935
19 years$16,631$13,605$11,054$8,926$7,170$2,441
20 years$15,634$12,643$10,145$8,084$6,404$2,033
21 years$14,733$11,776$9,331$7,337$5,731$1,695
22 years$13,915$10,993$8,600$6,671$5,137$1,414
23 years$13,169$10,281$7,941$6,075$4,611$1,180
24 years$12,487$9,633$7,344$5,541$4,145$985
25 years$11,860$9,040$6,802$5,061$3,730$823
26 years$11,282$8,496$6,308$4,627$3,360$688
27 years$10,748$7,996$5,858$4,235$3,029$575
28 years$10,252$7,534$5,446$3,880$2,733$481
29 years$9,792$7,108$5,068$3,558$2,468$403
30 years$9,364$6,713$4,720$3,266$2,230$337
31 years$8,963$6,346$4,401$2,999$2,016$282
32 years$8,589$6,004$4,106$2,756$1,824$236
33 years$8,238$5,686$3,834$2,535$1,650$198
34 years$7,908$5,389$3,582$2,332$1,494$165
35 years$7,598$5,112$3,349$2,147$1,353$138
36 years$7,306$4,852$3,133$1,977$1,226$116
37 years$7,030$4,608$2,932$1,822$1,111$97
38 years$6,769$4,379$2,746$1,679$1,008$81
39 years$6,523$4,164$2,573$1,548$914$68
40 years$6,289$3,962$2,411$1,428$829$57
41 years$6,067$3,771$2,261$1,318$752$48
42 years$5,856$3,592$2,121$1,216$682$40
43 years$5,656$3,422$1,990$1,122$619$33
44 years$5,465$3,262$1,868$1,036$562$28
45 years$5,284$3,111$1,754$957$510$23
46 years$5,110$2,967$1,648$884$463$20
47 years$4,945$2,832$1,548$817$421$16
48 years$4,787$2,703$1,455$755$382$14
49 years$4,636$2,582$1,367$698$347$12
50 years$4,491$2,466$1,285$645$315$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $4,600,000, adding $5,586 every year, while hoping to spend $31,921 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 46/32/22 Blend
73$4,600,000$4,600,000$4,600,000$4,600,000
74$5,074,962$4,831,162$4,759,862$5,276,171
75$5,558,644$5,033,925$4,885,354$5,620,735
76$6,090,593$5,245,554$5,013,979$5,990,751
77$6,675,696$5,466,449$5,145,811$6,391,553
78$7,319,341$5,697,030$5,280,920$6,826,030
79$8,027,465$5,937,734$5,419,381$7,297,356
80$8,806,605$6,189,023$5,561,270$7,809,016
81$9,663,969$6,451,375$5,706,662$8,364,843
82$10,607,495$6,725,293$5,855,636$8,969,047
83$11,645,932$7,011,305$6,008,272$9,626,257
84$12,788,917$7,309,959$6,164,650$10,341,563
85$14,047,073$7,621,834$6,324,853$11,120,562
86$15,432,103$7,947,532$6,488,963$11,969,407
87$16,956,900$8,287,683$6,657,066$12,894,866
88$18,635,674$8,642,950$6,829,248$13,904,384
89$20,484,083$9,014,025$7,005,597$15,006,150
90$22,519,377$9,401,630$7,186,203$16,209,173
91$24,760,568$9,806,524$7,371,155$17,523,364
92$27,228,603$10,229,501$7,560,546$18,959,630
93$29,946,565$10,671,391$7,754,469$20,529,972
94$32,939,889$11,133,063$7,953,018$22,247,597
95$36,236,604$11,615,430$8,156,290$24,127,041
96$39,867,594$12,119,443$8,364,383$26,184,303
97$43,866,894$12,646,100$8,577,395$28,436,993
98$48,272,005$13,196,447$8,795,425$30,904,494
99$53,124,255$13,771,578$9,018,577$33,608,147
100$58,469,181$14,372,638$9,246,952$36,571,444