Can I retire at age 74 with 2,730,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,730,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.5%
1 years$225,441$223,433$221,474$219,561$217,694$211,064
2 years$111,604$109,526$107,511$105,558$103,664$97,041
3 years$73,664$71,576$69,567$67,632$65,769$59,360
4 years$54,697$52,616$50,627$48,725$46,907$40,763
5 years$43,320$41,252$39,289$37,426$35,658$29,794
6 years$35,738$33,685$31,751$29,930$28,215$22,637
7 years$30,324$28,289$26,385$24,607$22,946$17,654
8 years$26,266$24,249$22,377$20,642$19,036$14,026
9 years$23,111$21,113$19,273$17,582$16,031$11,298
10 years$20,589$18,610$16,803$15,156$13,659$9,197
11 years$18,526$16,567$14,793$13,190$11,747$7,547
12 years$16,809$14,870$13,128$11,570$10,180$6,233
13 years$15,357$13,438$11,729$10,214$8,877$5,175
14 years$14,113$12,215$10,539$9,067$7,782$4,314
15 years$13,036$11,158$9,515$8,086$6,852$3,609
16 years$12,095$10,238$8,627$7,240$6,056$3,027
17 years$11,265$9,429$7,850$6,505$5,369$2,545
18 years$10,529$8,712$7,166$5,863$4,774$2,144
19 years$9,870$8,075$6,560$5,297$4,255$1,809
20 years$9,278$7,503$6,021$4,798$3,801$1,529
21 years$8,744$6,989$5,538$4,354$3,401$1,293
22 years$8,258$6,524$5,104$3,959$3,049$1,095
23 years$7,816$6,102$4,713$3,606$2,737$928
24 years$7,410$5,717$4,358$3,289$2,460$786
25 years$7,038$5,365$4,037$3,003$2,214$667
26 years$6,695$5,042$3,744$2,746$1,994$566
27 years$6,378$4,745$3,477$2,514$1,798$481
28 years$6,085$4,472$3,232$2,303$1,622$408
29 years$5,811$4,218$3,008$2,112$1,465$347
30 years$5,557$3,984$2,801$1,938$1,323$295
31 years$5,320$3,766$2,612$1,780$1,196$251
32 years$5,097$3,563$2,437$1,636$1,082$213
33 years$4,889$3,375$2,275$1,504$979$181
34 years$4,693$3,198$2,126$1,384$887$154
35 years$4,509$3,034$1,987$1,274$803$131
36 years$4,336$2,879$1,859$1,173$728$112
37 years$4,172$2,735$1,740$1,081$660$95
38 years$4,017$2,599$1,630$997$598$81
39 years$3,871$2,471$1,527$919$542$69
40 years$3,732$2,351$1,431$848$492$58
41 years$3,601$2,238$1,342$782$446$50
42 years$3,476$2,132$1,259$722$405$42
43 years$3,357$2,031$1,181$666$367$36
44 years$3,244$1,936$1,109$615$334$31
45 years$3,136$1,846$1,041$568$303$26
46 years$3,033$1,761$978$525$275$22
47 years$2,935$1,681$919$485$250$19
48 years$2,841$1,604$863$448$227$16
49 years$2,751$1,532$811$414$206$14
50 years$2,665$1,464$763$383$187$12

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $2,730,000, adding $6,634 every year, while hoping to spend $40,729 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 90/5/5 Blend
73$2,730,000$2,730,000$2,730,000$2,730,000
74$3,015,303$2,870,613$2,828,298$3,286,637
75$3,279,529$2,967,938$2,879,711$3,561,271
76$3,569,340$3,068,666$2,931,481$3,856,795
77$3,887,304$3,172,922$2,983,577$4,180,447
78$4,236,248$3,280,835$3,035,966$4,535,037
79$4,619,287$3,392,537$3,088,611$4,923,657
80$5,039,850$3,508,166$3,141,475$5,349,716
81$5,501,716$3,627,868$3,194,516$5,816,967
82$6,009,048$3,751,791$3,247,690$6,329,545
83$6,566,432$3,880,090$3,300,949$6,892,002
84$7,178,920$4,012,926$3,354,242$7,509,357
85$7,852,077$4,150,467$3,407,517$8,187,134
86$8,592,035$4,292,885$3,460,714$8,931,421
87$9,405,548$4,440,363$3,513,774$9,748,925
88$10,300,059$4,593,085$3,566,631$10,647,033
89$11,283,767$4,751,249$3,619,215$11,633,884
90$12,365,707$4,915,055$3,671,454$12,718,444
91$13,555,830$5,084,714$3,723,269$13,910,593
92$14,865,104$5,260,444$3,774,577$15,221,215
93$16,305,611$5,442,473$3,825,292$16,662,299
94$17,890,664$5,631,034$3,875,320$18,247,059
95$19,634,932$5,826,375$3,924,564$19,990,050
96$21,554,577$6,028,749$3,972,918$21,907,311
97$23,667,407$6,238,422$4,020,275$24,016,512
98$25,993,046$6,455,667$4,066,517$26,337,123
99$28,553,113$6,680,772$4,111,522$28,890,598
100$31,371,434$6,914,034$4,155,162$31,700,574