Can I retire at age 74 with 1,890,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,890,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.9%
1 years$156,074$154,684$153,328$152,004$150,711$147,068
2 years$77,265$75,826$74,431$73,079$71,767$68,119
3 years$50,998$49,553$48,162$46,822$45,532$41,992
4 years$37,867$36,427$35,049$33,733$32,474$29,070
5 years$29,991$28,559$27,200$25,910$24,686$21,427
6 years$24,742$23,320$21,981$20,720$19,533$16,423
7 years$20,994$19,585$18,267$17,035$15,886$12,925
8 years$18,184$16,788$15,492$14,291$13,179$10,366
9 years$16,000$14,617$13,343$12,172$11,098$8,431
10 years$14,254$12,884$11,633$10,493$9,456$6,932
11 years$12,826$11,470$10,241$9,132$8,133$5,747
12 years$11,637$10,295$9,089$8,010$7,048$4,797
13 years$10,632$9,303$8,120$7,071$6,146$4,025
14 years$9,771$8,456$7,296$6,277$5,387$3,393
15 years$9,025$7,725$6,587$5,598$4,743$2,870
16 years$8,373$7,088$5,972$5,013$4,192$2,436
17 years$7,799$6,527$5,435$4,504$3,717$2,072
18 years$7,289$6,032$4,961$4,059$3,305$1,766
19 years$6,833$5,590$4,542$3,667$2,946$1,508
20 years$6,424$5,195$4,168$3,322$2,631$1,290
21 years$6,053$4,839$3,834$3,015$2,355$1,105
22 years$5,717$4,517$3,534$2,741$2,111$947
23 years$5,411$4,224$3,263$2,496$1,895$813
24 years$5,130$3,958$3,017$2,277$1,703$698
25 years$4,873$3,714$2,795$2,079$1,532$600
26 years$4,635$3,491$2,592$1,901$1,380$515
27 years$4,416$3,285$2,407$1,740$1,245$443
28 years$4,212$3,096$2,237$1,594$1,123$382
29 years$4,023$2,920$2,082$1,462$1,014$329
30 years$3,847$2,758$1,939$1,342$916$283
31 years$3,683$2,607$1,808$1,232$828$244
32 years$3,529$2,467$1,687$1,133$749$210
33 years$3,385$2,336$1,575$1,041$678$181
34 years$3,249$2,214$1,472$958$614$156
35 years$3,122$2,100$1,376$882$556$134
36 years$3,002$1,993$1,287$812$504$116
37 years$2,888$1,893$1,205$749$457$100
38 years$2,781$1,799$1,128$690$414$86
39 years$2,680$1,711$1,057$636$375$74
40 years$2,584$1,628$991$587$341$64
41 years$2,493$1,550$929$541$309$55
42 years$2,406$1,476$871$500$280$48
43 years$2,324$1,406$818$461$254$41
44 years$2,246$1,340$768$426$231$35
45 years$2,171$1,278$721$393$210$31
46 years$2,100$1,219$677$363$190$26
47 years$2,032$1,164$636$336$173$23
48 years$1,967$1,111$598$310$157$20
49 years$1,905$1,061$562$287$143$17
50 years$1,845$1,013$528$265$129$15

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 74 starting with $1,890,000, adding $2,173 every year, while hoping to spend $34,482 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/20/10 Blend
73$1,890,000$1,890,000$1,890,000$1,890,000
74$2,085,021$1,984,851$1,955,556$2,226,725
75$2,261,005$2,045,421$1,984,379$2,381,456
76$2,453,783$2,107,802$2,013,011$2,546,310
77$2,665,033$2,172,048$2,041,411$2,725,782
78$2,896,600$2,238,212$2,069,532$2,921,305
79$3,150,519$2,306,350$2,097,327$3,134,453
80$3,429,029$2,376,519$2,124,745$3,366,961
81$3,734,598$2,448,776$2,151,732$3,620,740
82$4,069,943$2,523,181$2,178,230$3,897,891
83$4,438,056$2,599,797$2,204,181$4,200,732
84$4,842,237$2,678,686$2,229,519$4,531,811
85$5,286,116$2,759,912$2,254,179$4,893,939
86$5,773,695$2,843,543$2,278,089$5,290,207
87$6,309,381$2,929,646$2,301,174$5,724,023
88$6,898,030$3,018,291$2,323,356$6,199,139
89$7,544,992$3,109,550$2,344,552$6,719,689
90$8,256,161$3,203,497$2,364,673$7,290,224
91$9,038,028$3,300,207$2,383,628$7,915,761
92$9,897,747$3,399,758$2,401,320$8,601,823
93$10,843,199$3,502,228$2,417,647$9,354,497
94$11,883,069$3,607,700$2,432,501$10,180,485
95$13,026,921$3,716,257$2,445,769$11,087,176
96$14,285,297$3,827,984$2,457,333$12,082,705
97$15,669,811$3,942,969$2,467,067$13,176,036
98$17,193,260$4,061,302$2,474,841$14,377,047
99$18,869,741$4,183,075$2,480,518$15,696,619
100$20,714,790$4,308,381$2,483,951$17,146,740