Can I retire at age 73 with 659,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $659,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.3%
1 years$54,420$53,935$53,462$53,000$52,550$51,405
2 years$26,940$26,439$25,952$25,481$25,024$23,876
3 years$17,782$17,278$16,793$16,326$15,876$14,761
4 years$13,203$12,701$12,221$11,762$11,323$10,250
5 years$10,457$9,958$9,484$9,034$8,607$7,579
6 years$8,627$8,131$7,664$7,225$6,811$5,828
7 years$7,320$6,829$6,369$5,940$5,539$4,602
8 years$6,340$5,853$5,402$4,983$4,595$3,704
9 years$5,579$5,096$4,652$4,244$3,870$3,023
10 years$4,970$4,492$4,056$3,659$3,297$2,495
11 years$4,472$3,999$3,571$3,184$2,836$2,076
12 years$4,058$3,589$3,169$2,793$2,457$1,740
13 years$3,707$3,244$2,831$2,466$2,143$1,466
14 years$3,407$2,949$2,544$2,189$1,878$1,241
15 years$3,147$2,694$2,297$1,952$1,654$1,054
16 years$2,920$2,471$2,082$1,748$1,462$898
17 years$2,719$2,276$1,895$1,570$1,296$767
18 years$2,542$2,103$1,730$1,415$1,152$657
19 years$2,383$1,949$1,584$1,279$1,027$564
20 years$2,240$1,811$1,453$1,158$917$484
21 years$2,111$1,687$1,337$1,051$821$417
22 years$1,993$1,575$1,232$956$736$359
23 years$1,887$1,473$1,138$870$661$309
24 years$1,789$1,380$1,052$794$594$267
25 years$1,699$1,295$974$725$534$230
26 years$1,616$1,217$904$663$481$199
27 years$1,540$1,145$839$607$434$172
28 years$1,469$1,079$780$556$392$149
29 years$1,403$1,018$726$510$354$129
30 years$1,341$962$676$468$319$111
31 years$1,284$909$630$430$289$96
32 years$1,230$860$588$395$261$84
33 years$1,180$815$549$363$236$72
34 years$1,133$772$513$334$214$63
35 years$1,089$732$480$308$194$54
36 years$1,047$695$449$283$176$47
37 years$1,007$660$420$261$159$41
38 years$970$627$393$241$144$35
39 years$934$597$369$222$131$31
40 years$901$568$345$205$119$27
41 years$869$540$324$189$108$23
42 years$839$515$304$174$98$20
43 years$810$490$285$161$89$17
44 years$783$467$268$148$81$15
45 years$757$446$251$137$73$13
46 years$732$425$236$127$66$11
47 years$708$406$222$117$60$10
48 years$686$387$208$108$55$8
49 years$664$370$196$100$50$7
50 years$643$353$184$92$45$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $659,000, adding $4,313 every year, while hoping to spend $41,961 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 76/9/15 Blend
72$659,000$659,000$659,000$659,000
73$730,667$695,740$685,525$783,520
74$760,549$685,185$663,844$808,458
75$792,072$672,706$640,031$830,112
76$825,360$658,166$613,968$852,704
77$860,548$641,416$585,537$876,315
78$897,780$622,303$554,609$901,034
79$937,219$600,661$521,054$926,958
80$979,038$576,316$484,731$954,195
81$1,023,428$549,084$445,499$982,868
82$1,070,599$518,770$403,204$1,013,107
83$1,120,779$485,169$357,690$1,045,063
84$1,174,218$448,062$308,793$1,078,897
85$1,231,191$407,219$256,339$1,114,792
86$1,291,996$362,396$200,150$1,152,947
87$1,356,963$313,337$140,039$1,193,585
88$1,426,452$259,769$75,809$1,236,952
89$1,500,858$201,406$7,256$1,283,320
90$1,580,613$137,943$0$1,332,989
91$1,666,194$69,060$0$1,396,842
92$1,758,122$0$0$1,466,624
93$1,856,968$0$0$1,542,171
94$1,963,361$0$0$1,630,866
95$2,077,992$0$0$1,726,446
96$2,201,617$0$0$1,829,546
97$2,335,070$0$0$1,940,864
98$2,479,264$0$0$2,061,163
99$2,635,207$0$0$2,191,287
100$2,804,001$0$0$2,332,160