Can I retire at age 73 with 3,500,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $3,500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.7%
1 years$289,027$286,452$283,940$281,489$279,095$268,233
2 years$143,083$140,418$137,835$135,331$132,902$122,091
3 years$94,441$91,765$89,188$86,708$84,319$73,897
4 years$70,125$67,457$64,906$62,468$60,137$50,185
5 years$55,539$52,887$50,370$47,982$45,715$36,258
6 years$45,818$43,186$40,706$38,371$36,173$27,217
7 years$38,878$36,268$33,827$31,547$29,418$20,961
8 years$33,674$31,088$28,688$26,464$24,405$16,438
9 years$29,630$27,068$24,709$22,542$20,553$13,064
10 years$26,396$23,859$21,542$19,431$17,512$10,487
11 years$23,752$21,240$18,965$16,911$15,061$8,484
12 years$21,550$19,064$16,831$14,833$13,051$6,905
13 years$19,688$17,228$15,038$13,095$11,381$5,647
14 years$18,094$15,660$13,511$11,625$9,977$4,636
15 years$16,713$14,306$12,199$10,367$8,784$3,818
16 years$15,506$13,125$11,060$9,283$7,763$3,152
17 years$14,443$12,088$10,064$8,340$6,884$2,608
18 years$13,498$11,170$9,187$7,516$6,121$2,161
19 years$12,654$10,352$8,411$6,792$5,455$1,793
20 years$11,895$9,620$7,719$6,151$4,873$1,490
21 years$11,210$8,960$7,100$5,583$4,361$1,239
22 years$10,587$8,364$6,544$5,076$3,909$1,031
23 years$10,020$7,823$6,042$4,623$3,509$859
24 years$9,501$7,329$5,588$4,216$3,154$715
25 years$9,024$6,878$5,175$3,850$2,838$596
26 years$8,584$6,464$4,800$3,521$2,556$497
27 years$8,177$6,084$4,457$3,223$2,305$415
28 years$7,801$5,733$4,143$2,953$2,080$346
29 years$7,451$5,408$3,856$2,708$1,878$289
30 years$7,124$5,107$3,592$2,485$1,697$241
31 years$6,820$4,828$3,348$2,282$1,534$201
32 years$6,535$4,569$3,124$2,097$1,388$168
33 years$6,268$4,326$2,917$1,929$1,256$140
34 years$6,017$4,100$2,725$1,775$1,137$117
35 years$5,781$3,889$2,548$1,634$1,030$98
36 years$5,559$3,691$2,384$1,504$933$82
37 years$5,349$3,506$2,231$1,386$846$68
38 years$5,151$3,332$2,089$1,278$767$57
39 years$4,963$3,168$1,957$1,178$695$48
40 years$4,785$3,014$1,835$1,087$631$40
41 years$4,616$2,869$1,720$1,003$572$33
42 years$4,456$2,733$1,614$925$519$28
43 years$4,304$2,604$1,514$854$471$23
44 years$4,158$2,482$1,421$789$428$19
45 years$4,020$2,367$1,335$728$388$16
46 years$3,888$2,258$1,254$673$352$14
47 years$3,763$2,155$1,178$622$320$11
48 years$3,642$2,057$1,107$574$291$9
49 years$3,527$1,964$1,040$531$264$8
50 years$3,417$1,876$978$491$240$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 73 starting with $3,500,000, adding $6,974 every year, while hoping to spend $31,071 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/35/18 Blend
72$3,500,000$3,500,000$3,500,000$3,500,000
73$3,864,194$3,678,694$3,624,444$4,025,797
74$4,225,282$3,825,890$3,712,803$4,286,162
75$4,622,160$3,979,258$3,803,081$4,564,899
76$5,058,446$4,139,067$3,895,310$4,866,776
77$5,538,124$4,305,599$3,989,520$5,193,967
78$6,065,587$4,479,147$4,085,743$5,548,862
79$6,645,673$4,660,021$4,184,011$5,934,083
80$7,283,710$4,848,541$4,284,354$6,352,517
81$7,985,574$5,045,044$4,386,805$6,807,335
82$8,757,733$5,249,883$4,491,394$7,302,022
83$9,607,319$5,463,423$4,598,152$7,840,413
84$10,542,185$5,686,051$4,707,110$8,426,723
85$11,570,988$5,918,167$4,818,298$9,065,587
86$12,703,263$6,160,192$4,931,746$9,762,107
87$13,949,520$6,412,566$5,047,484$10,521,890
88$15,321,337$6,675,747$5,165,540$11,351,109
89$16,831,471$6,950,217$5,285,944$12,256,552
90$18,493,981$7,236,477$5,408,723$13,245,692
91$20,324,357$7,535,054$5,533,904$14,326,748
92$22,339,666$7,846,497$5,661,515$15,508,768
93$24,558,717$8,171,380$5,791,581$16,801,710
94$27,002,234$8,510,306$5,924,127$18,216,533
95$29,693,053$8,863,902$6,059,176$19,765,300
96$32,656,339$9,232,827$6,196,753$21,461,290
97$35,919,819$9,617,770$6,336,878$23,319,123
98$39,514,049$10,019,449$6,479,572$25,354,892
99$43,472,699$10,438,619$6,624,854$27,586,315
100$47,832,870$10,876,066$6,772,742$30,032,903