Can I retire at age 72 with 996,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $996,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.3%
1 years$82,249$81,516$80,801$80,104$79,422$78,988
2 years$40,717$39,959$39,224$38,511$37,820$37,382
3 years$26,875$26,114$25,380$24,675$23,995$23,566
4 years$19,956$19,196$18,470$17,777$17,113$16,698
5 years$15,805$15,050$14,334$13,654$13,009$12,608
6 years$13,039$12,290$11,584$10,919$10,294$9,907
7 years$11,063$10,321$9,626$8,977$8,372$8,000
8 years$9,583$8,847$8,164$7,531$6,945$6,588
9 years$8,432$7,703$7,032$6,415$5,849$5,506
10 years$7,511$6,790$6,130$5,530$4,983$4,656
11 years$6,759$6,044$5,397$4,812$4,286$3,973
12 years$6,132$5,425$4,790$4,221$3,714$3,415
13 years$5,603$4,903$4,279$3,727$3,239$2,954
14 years$5,149$4,456$3,845$3,308$2,839$2,567
15 years$4,756$4,071$3,471$2,950$2,500$2,241
16 years$4,413$3,735$3,147$2,642$2,209$1,964
17 years$4,110$3,440$2,864$2,373$1,959$1,726
18 years$3,841$3,179$2,614$2,139$1,742$1,521
19 years$3,601$2,946$2,393$1,933$1,552$1,343
20 years$3,385$2,737$2,197$1,750$1,387$1,189
21 years$3,190$2,550$2,020$1,589$1,241$1,054
22 years$3,013$2,380$1,862$1,444$1,112$935
23 years$2,851$2,226$1,719$1,315$998$832
24 years$2,704$2,086$1,590$1,200$897$740
25 years$2,568$1,957$1,473$1,096$808$660
26 years$2,443$1,840$1,366$1,002$727$588
27 years$2,327$1,731$1,268$917$656$525
28 years$2,220$1,631$1,179$840$592$469
29 years$2,120$1,539$1,097$770$534$419
30 years$2,027$1,453$1,022$707$483$375
31 years$1,941$1,374$953$649$437$335
32 years$1,860$1,300$889$597$395$300
33 years$1,784$1,231$830$549$357$269
34 years$1,712$1,167$776$505$324$241
35 years$1,645$1,107$725$465$293$216
36 years$1,582$1,050$678$428$266$193
37 years$1,522$998$635$394$241$173
38 years$1,466$948$595$364$218$155
39 years$1,412$902$557$335$198$139
40 years$1,362$858$522$309$179$125
41 years$1,314$817$490$285$163$112
42 years$1,268$778$459$263$148$101
43 years$1,225$741$431$243$134$90
44 years$1,183$706$404$224$122$81
45 years$1,144$674$380$207$110$73
46 years$1,107$643$357$191$100$65
47 years$1,071$613$335$177$91$59
48 years$1,036$585$315$163$83$53
49 years$1,004$559$296$151$75$47
50 years$972$534$278$140$68$42

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $996,000, adding $5,686 every year, while hoping to spend $57,917 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/27/24 Blend
71$996,000$996,000$996,000$996,000
72$1,103,457$1,050,669$1,035,231$1,149,787
73$1,154,386$1,040,529$1,008,288$1,172,541
74$1,208,570$1,027,950$978,501$1,190,986
75$1,266,277$1,012,753$945,715$1,209,853
76$1,327,805$994,746$909,764$1,229,207
77$1,393,479$973,726$870,479$1,249,123
78$1,463,654$949,479$827,680$1,269,690
79$1,538,720$921,777$781,180$1,291,005
80$1,619,105$890,379$730,785$1,313,185
81$1,705,277$855,031$676,290$1,336,360
82$1,797,751$815,463$617,481$1,360,677
83$1,897,091$771,390$554,136$1,386,307
84$2,003,916$722,511$486,022$1,413,440
85$2,118,908$668,506$412,896$1,442,294
86$2,242,813$609,039$334,504$1,473,113
87$2,376,450$543,753$250,581$1,506,175
88$2,520,722$472,271$160,850$1,541,790
89$2,676,619$394,195$65,022$1,580,309
90$2,845,230$309,106$0$1,622,126
91$3,027,749$216,558$0$1,677,221
92$3,225,493$116,083$0$1,754,941
93$3,439,908$7,186$0$1,839,259
94$3,672,584$0$0$1,930,885
95$3,925,270$0$0$2,063,483
96$4,199,889$0$0$2,210,005
97$4,498,558$0$0$2,369,458
98$4,823,605$0$0$2,543,097
99$5,177,592$0$0$2,732,304
100$5,563,338$0$0$2,938,599