Can I retire at age 72 with 903,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $903,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.3%
1 years$74,569$73,905$73,257$72,624$72,006$69,590
2 years$36,915$36,228$35,561$34,915$34,289$31,878
3 years$24,366$23,675$23,011$22,371$21,754$19,425
4 years$18,092$17,404$16,746$16,117$15,515$13,285
5 years$14,329$13,645$12,995$12,379$11,794$9,670
6 years$11,821$11,142$10,502$9,900$9,333$7,315
7 years$10,030$9,357$8,727$8,139$7,590$5,679
8 years$8,688$8,021$7,402$6,828$6,297$4,490
9 years$7,644$6,983$6,375$5,816$5,303$3,600
10 years$6,810$6,156$5,558$5,013$4,518$2,915
11 years$6,128$5,480$4,893$4,363$3,886$2,380
12 years$5,560$4,919$4,342$3,827$3,367$1,955
13 years$5,080$4,445$3,880$3,379$2,936$1,614
14 years$4,668$4,040$3,486$2,999$2,574$1,338
15 years$4,312$3,691$3,147$2,675$2,266$1,113
16 years$4,001$3,386$2,854$2,395$2,003$929
17 years$3,726$3,119$2,597$2,152$1,776$776
18 years$3,483$2,882$2,370$1,939$1,579$650
19 years$3,265$2,671$2,170$1,752$1,408$545
20 years$3,069$2,482$1,991$1,587$1,257$458
21 years$2,892$2,312$1,832$1,440$1,125$385
22 years$2,732$2,158$1,688$1,310$1,008$324
23 years$2,585$2,018$1,559$1,193$905$273
24 years$2,451$1,891$1,442$1,088$814$230
25 years$2,328$1,775$1,335$993$732$194
26 years$2,215$1,668$1,238$908$660$163
27 years$2,110$1,570$1,150$831$595$138
28 years$2,013$1,479$1,069$762$537$116
29 years$1,922$1,395$995$699$484$98
30 years$1,838$1,318$927$641$438$83
31 years$1,760$1,246$864$589$396$70
32 years$1,686$1,179$806$541$358$59
33 years$1,617$1,116$753$498$324$50
34 years$1,552$1,058$703$458$293$42
35 years$1,492$1,003$657$421$266$36
36 years$1,434$952$615$388$241$30
37 years$1,380$905$576$358$218$25
38 years$1,329$860$539$330$198$21
39 years$1,280$817$505$304$179$18
40 years$1,235$778$473$280$163$15
41 years$1,191$740$444$259$148$13
42 years$1,150$705$416$239$134$11
43 years$1,110$672$391$220$122$9
44 years$1,073$640$367$203$110$8
45 years$1,037$611$344$188$100$7
46 years$1,003$583$323$174$91$6
47 years$971$556$304$160$83$5
48 years$940$531$286$148$75$4
49 years$910$507$268$137$68$3
50 years$882$484$252$127$62$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $903,000, adding $4,584 every year, while hoping to spend $22,047 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 36/46/18 Blend
71$903,000$903,000$903,000$903,000
72$999,834$951,975$937,979$1,030,204
73$1,078,360$975,164$945,943$1,075,868
74$1,164,156$998,751$953,436$1,122,728
75$1,257,941$1,022,730$960,417$1,172,854
76$1,360,505$1,047,099$966,846$1,226,550
77$1,472,721$1,071,851$972,679$1,284,150
78$1,595,546$1,096,979$977,871$1,346,023
79$1,730,036$1,122,475$982,374$1,412,575
80$1,877,354$1,148,331$986,138$1,484,254
81$2,038,780$1,174,536$989,110$1,561,552
82$2,215,725$1,201,077$991,235$1,645,014
83$2,409,742$1,227,942$992,453$1,735,239
84$2,622,540$1,255,117$992,705$1,832,885
85$2,856,005$1,282,583$991,927$1,938,682
86$3,112,211$1,310,323$990,050$2,053,430
87$3,393,444$1,338,316$987,004$2,178,015
88$3,702,222$1,366,541$982,715$2,313,409
89$4,041,319$1,394,971$977,107$2,460,688
90$4,413,790$1,423,582$970,096$2,621,036
91$4,823,001$1,452,342$961,599$2,795,757
92$5,272,661$1,481,220$951,526$2,986,291
93$5,766,853$1,510,181$939,784$3,194,225
94$6,310,080$1,539,187$926,274$3,421,306
95$6,907,298$1,568,197$910,894$3,669,465
96$7,563,970$1,597,167$893,537$3,940,826
97$8,286,116$1,626,049$874,091$4,237,732
98$9,080,364$1,654,790$852,437$4,562,769
99$9,954,021$1,683,335$828,454$4,918,783
100$10,915,137$1,711,623$802,013$5,308,917