Can I retire at age 72 with 883,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $883,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.5%
1 years$72,917$72,268$71,634$71,016$70,412$67,725
2 years$36,098$35,425$34,774$34,142$33,529$30,854
3 years$23,826$23,151$22,501$21,875$21,272$18,693
4 years$17,691$17,018$16,375$15,760$15,172$12,708
5 years$14,012$13,343$12,708$12,105$11,533$9,191
6 years$11,559$10,895$10,270$9,681$9,126$6,907
7 years$9,808$9,150$8,534$7,959$7,422$5,325
8 years$8,496$7,843$7,238$6,677$6,157$4,181
9 years$7,475$6,829$6,234$5,687$5,185$3,327
10 years$6,659$6,019$5,435$4,902$4,418$2,674
11 years$5,992$5,359$4,785$4,266$3,800$2,166
12 years$5,437$4,810$4,246$3,742$3,293$1,765
13 years$4,967$4,346$3,794$3,304$2,871$1,446
14 years$4,565$3,951$3,409$2,933$2,517$1,189
15 years$4,216$3,609$3,078$2,615$2,216$980
16 years$3,912$3,311$2,790$2,342$1,959$811
17 years$3,644$3,050$2,539$2,104$1,737$672
18 years$3,405$2,818$2,318$1,896$1,544$557
19 years$3,192$2,612$2,122$1,713$1,376$463
20 years$3,001$2,427$1,947$1,552$1,229$385
21 years$2,828$2,261$1,791$1,408$1,100$321
22 years$2,671$2,110$1,651$1,281$986$268
23 years$2,528$1,974$1,524$1,166$885$223
24 years$2,397$1,849$1,410$1,064$796$186
25 years$2,277$1,735$1,306$971$716$155
26 years$2,166$1,631$1,211$888$645$130
27 years$2,063$1,535$1,124$813$581$108
28 years$1,968$1,446$1,045$745$525$91
29 years$1,880$1,364$973$683$474$76
30 years$1,797$1,289$906$627$428$63
31 years$1,721$1,218$845$576$387$53
32 years$1,649$1,153$788$529$350$44
33 years$1,581$1,092$736$487$317$37
34 years$1,518$1,034$688$448$287$31
35 years$1,459$981$643$412$260$26
36 years$1,402$931$601$380$235$22
37 years$1,349$885$563$350$213$18
38 years$1,299$841$527$322$193$15
39 years$1,252$799$494$297$175$13
40 years$1,207$761$463$274$159$11
41 years$1,165$724$434$253$144$9
42 years$1,124$689$407$233$131$7
43 years$1,086$657$382$215$119$6
44 years$1,049$626$359$199$108$5
45 years$1,014$597$337$184$98$4
46 years$981$570$316$170$89$4
47 years$949$544$297$157$81$3
48 years$919$519$279$145$73$3
49 years$890$496$262$134$67$2
50 years$862$473$247$124$60$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $883,000, adding $3,165 every year, while hoping to spend $21,476 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 69/12/19 Blend
71$883,000$883,000$883,000$883,000
72$976,331$929,532$915,845$1,038,962
73$1,053,066$952,228$923,676$1,103,863
74$1,136,909$975,318$931,049$1,172,029
75$1,228,561$998,796$937,926$1,246,086
76$1,328,796$1,022,658$944,269$1,326,615
77$1,438,465$1,046,900$950,033$1,414,254
78$1,558,505$1,071,515$955,176$1,509,706
79$1,689,949$1,096,495$959,651$1,613,746
80$1,833,933$1,121,833$963,408$1,727,227
81$1,991,709$1,147,518$966,397$1,851,091
82$2,164,655$1,173,539$968,564$1,986,374
83$2,354,291$1,199,883$969,852$2,134,217
84$2,562,288$1,226,537$970,202$2,295,879
85$2,790,489$1,253,484$969,550$2,472,745
86$3,040,921$1,280,707$967,833$2,666,345
87$3,315,821$1,308,188$964,981$2,878,362
88$3,617,649$1,335,903$960,922$3,110,649
89$3,949,117$1,363,831$955,581$3,365,253
90$4,313,213$1,391,944$948,879$3,644,424
91$4,713,227$1,420,216$940,733$3,950,647
92$5,152,785$1,448,615$931,056$4,286,657
93$5,635,880$1,477,108$919,757$4,655,468
94$6,166,912$1,505,659$906,742$5,060,403
95$6,750,730$1,534,228$891,910$5,505,124
96$7,392,672$1,562,774$875,157$5,993,665
97$8,098,624$1,591,249$856,374$6,530,474
98$8,875,067$1,619,604$835,446$7,120,451
99$9,729,145$1,647,785$812,254$7,768,997
100$10,668,727$1,675,736$786,674$8,482,065