Can I retire at age 72 with 810,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $810,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.8%
1 years$66,889$66,293$65,712$65,145$64,591$62,299
2 years$33,113$32,497$31,899$31,319$30,757$28,473
3 years$21,856$21,237$20,641$20,067$19,514$17,308
4 years$16,229$15,611$15,021$14,457$13,917$11,808
5 years$12,853$12,240$11,657$11,104$10,580$8,572
6 years$10,604$9,994$9,421$8,880$8,371$6,466
7 years$8,997$8,393$7,829$7,301$6,808$5,006
8 years$7,793$7,195$6,639$6,125$5,648$3,947
9 years$6,857$6,264$5,718$5,217$4,756$3,154
10 years$6,109$5,522$4,985$4,497$4,053$2,546
11 years$5,497$4,916$4,389$3,914$3,486$2,072
12 years$4,987$4,412$3,895$3,433$3,020$1,697
13 years$4,556$3,987$3,480$3,031$2,634$1,396
14 years$4,187$3,624$3,127$2,690$2,309$1,153
15 years$3,868$3,311$2,823$2,399$2,033$956
16 years$3,589$3,038$2,560$2,148$1,797$794
17 years$3,342$2,797$2,329$1,930$1,593$662
18 years$3,124$2,585$2,126$1,739$1,416$552
19 years$2,929$2,396$1,946$1,572$1,263$461
20 years$2,753$2,226$1,786$1,424$1,128$386
21 years$2,594$2,074$1,643$1,292$1,009$323
22 years$2,450$1,936$1,514$1,175$905$271
23 years$2,319$1,810$1,398$1,070$812$227
24 years$2,199$1,696$1,293$976$730$191
25 years$2,088$1,592$1,198$891$657$160
26 years$1,987$1,496$1,111$815$592$134
27 years$1,892$1,408$1,031$746$533$113
28 years$1,805$1,327$959$683$481$95
29 years$1,724$1,252$892$627$435$80
30 years$1,649$1,182$831$575$393$67
31 years$1,578$1,117$775$528$355$56
32 years$1,512$1,057$723$485$321$47
33 years$1,451$1,001$675$446$291$40
34 years$1,393$949$631$411$263$34
35 years$1,338$900$590$378$238$28
36 years$1,286$854$552$348$216$24
37 years$1,238$811$516$321$196$20
38 years$1,192$771$484$296$177$17
39 years$1,149$733$453$273$161$14
40 years$1,107$698$425$251$146$12
41 years$1,068$664$398$232$132$10
42 years$1,031$632$373$214$120$8
43 years$996$603$350$198$109$7
44 years$962$574$329$183$99$6
45 years$930$548$309$169$90$5
46 years$900$523$290$156$82$4
47 years$871$499$273$144$74$4
48 years$843$476$256$133$67$3
49 years$816$455$241$123$61$3
50 years$791$434$226$114$55$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $810,000, adding $3,873 every year, while hoping to spend $25,308 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 26/45/29 Blend
71$810,000$810,000$810,000$810,000
72$896,615$853,685$841,130$911,747
73$961,142$868,588$842,380$939,447
74$1,031,403$883,373$842,824$966,740
75$1,107,955$898,008$842,408$995,508
76$1,191,414$912,457$841,076$1,025,895
77$1,282,454$926,683$838,768$1,058,058
78$1,381,820$940,646$835,422$1,092,172
79$1,490,331$954,303$830,974$1,128,434
80$1,608,888$967,608$825,355$1,167,059
81$1,738,484$980,510$818,494$1,208,286
82$1,880,212$992,957$810,316$1,252,383
83$2,035,275$1,004,894$800,743$1,299,642
84$2,204,997$1,016,258$789,692$1,350,390
85$2,390,838$1,026,986$777,078$1,404,991
86$2,594,405$1,037,009$762,811$1,463,844
87$2,817,465$1,046,254$746,797$1,527,393
88$3,061,969$1,054,642$728,937$1,596,132
89$3,330,061$1,062,091$709,127$1,670,603
90$3,624,105$1,068,512$687,261$1,751,411
91$3,946,705$1,073,810$663,225$1,839,223
92$4,300,727$1,077,885$636,902$1,934,778
93$4,689,331$1,080,631$608,168$2,038,895
94$5,115,995$1,081,934$576,894$2,152,476
95$5,584,552$1,081,675$542,946$2,276,525
96$6,099,224$1,079,724$506,182$2,412,147
97$6,664,661$1,075,947$466,455$2,560,567
98$7,285,988$1,070,199$423,612$2,723,139
99$7,968,847$1,062,328$377,492$2,901,361
100$8,719,459$1,052,171$327,927$3,096,888