Can I retire at age 72 with 513,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $513,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.7%
1 years$42,363$41,986$41,618$41,258$40,907$39,630
2 years$20,972$20,581$20,203$19,836$19,480$18,204
3 years$13,842$13,450$13,072$12,709$12,359$11,125
4 years$10,278$9,887$9,513$9,156$8,814$7,632
5 years$8,140$7,752$7,383$7,033$6,701$5,572
6 years$6,716$6,330$5,966$5,624$5,302$4,229
7 years$5,698$5,316$4,958$4,624$4,312$3,294
8 years$4,936$4,557$4,205$3,879$3,577$2,614
9 years$4,343$3,967$3,622$3,304$3,012$2,103
10 years$3,869$3,497$3,157$2,848$2,567$1,710
11 years$3,481$3,113$2,780$2,479$2,207$1,401
12 years$3,159$2,794$2,467$2,174$1,913$1,156
13 years$2,886$2,525$2,204$1,919$1,668$958
14 years$2,652$2,295$1,980$1,704$1,462$798
15 years$2,450$2,097$1,788$1,520$1,288$666
16 years$2,273$1,924$1,621$1,361$1,138$558
17 years$2,117$1,772$1,475$1,222$1,009$469
18 years$1,978$1,637$1,347$1,102$897$394
19 years$1,855$1,517$1,233$995$800$332
20 years$1,744$1,410$1,131$902$714$280
21 years$1,643$1,313$1,041$818$639$237
22 years$1,552$1,226$959$744$573$200
23 years$1,469$1,147$886$678$514$169
24 years$1,393$1,074$819$618$462$143
25 years$1,323$1,008$759$564$416$121
26 years$1,258$948$704$516$375$103
27 years$1,199$892$653$472$338$87
28 years$1,143$840$607$433$305$74
29 years$1,092$793$565$397$275$63
30 years$1,044$749$526$364$249$53
31 years$1,000$708$491$334$225$45
32 years$958$670$458$307$203$38
33 years$919$634$428$283$184$33
34 years$882$601$399$260$167$28
35 years$847$570$373$239$151$23
36 years$815$541$349$221$137$20
37 years$784$514$327$203$124$17
38 years$755$488$306$187$112$14
39 years$727$464$287$173$102$12
40 years$701$442$269$159$92$10
41 years$677$421$252$147$84$9
42 years$653$401$237$136$76$7
43 years$631$382$222$125$69$6
44 years$610$364$208$116$63$5
45 years$589$347$196$107$57$5
46 years$570$331$184$99$52$4
47 years$551$316$173$91$47$3
48 years$534$301$162$84$43$3
49 years$517$288$152$78$39$2
50 years$501$275$143$72$35$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $513,000, adding $5,582 every year, while hoping to spend $29,567 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 22/49/29 Blend
71$513,000$513,000$513,000$513,000
72$571,084$543,895$535,943$578,328
73$597,875$539,087$522,438$580,394
74$626,409$533,052$507,490$579,785
75$656,830$525,699$491,019$578,502
76$689,300$516,932$472,941$576,509
77$723,995$506,647$453,171$573,769
78$761,106$494,737$431,616$570,247
79$800,846$481,086$408,182$565,907
80$843,445$465,572$382,769$560,711
81$889,159$448,067$355,274$554,624
82$938,265$428,435$325,587$547,612
83$991,069$406,530$293,597$539,640
84$1,047,909$382,200$259,183$530,676
85$1,109,153$355,285$222,222$520,690
86$1,175,205$325,613$182,585$509,653
87$1,246,512$293,004$140,138$497,540
88$1,323,563$257,267$94,739$484,331
89$1,406,894$218,202$46,241$470,006
90$1,497,098$175,594$0$454,556
91$1,594,823$129,220$0$439,679
92$1,700,785$78,841$0$439,052
93$1,815,769$24,208$0$438,411
94$1,940,638$0$0$437,831
95$2,076,343$0$0$456,238
96$2,223,930$0$0$490,534
97$2,384,548$0$0$527,942
98$2,559,463$0$0$568,768
99$2,750,068$0$0$613,348
100$2,957,895$0$0$662,052