Can I retire at age 72 with 1,440,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,440,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.9%
1 years$118,914$117,855$116,821$115,813$114,828$112,509
2 years$58,868$57,772$56,709$55,679$54,680$52,354
3 years$38,856$37,755$36,695$35,674$34,691$32,431
4 years$28,851$27,754$26,704$25,701$24,742$22,565
5 years$22,850$21,759$20,724$19,741$18,808$16,720
6 years$18,851$17,768$16,748$15,787$14,883$12,885
7 years$15,995$14,922$13,917$12,979$12,103$10,198
8 years$13,855$12,791$11,803$10,888$10,041$8,226
9 years$12,191$11,136$10,166$9,274$8,456$6,731
10 years$10,860$9,816$8,863$7,994$7,205$5,568
11 years$9,772$8,739$7,803$6,958$6,196$4,646
12 years$8,866$7,843$6,925$6,103$5,370$3,903
13 years$8,100$7,088$6,187$5,388$4,683$3,298
14 years$7,444$6,443$5,559$4,783$4,105$2,799
15 years$6,876$5,886$5,019$4,265$3,614$2,384
16 years$6,380$5,400$4,550$3,819$3,194$2,037
17 years$5,942$4,973$4,141$3,431$2,832$1,746
18 years$5,554$4,596$3,780$3,092$2,518$1,499
19 years$5,206$4,259$3,460$2,794$2,245$1,290
20 years$4,894$3,958$3,176$2,531$2,005$1,111
21 years$4,612$3,687$2,921$2,297$1,794$959
22 years$4,356$3,441$2,692$2,088$1,608$828
23 years$4,123$3,218$2,486$1,902$1,444$716
24 years$3,909$3,016$2,299$1,735$1,298$620
25 years$3,713$2,830$2,129$1,584$1,168$537
26 years$3,532$2,660$1,975$1,448$1,052$466
27 years$3,364$2,503$1,834$1,326$948$404
28 years$3,209$2,359$1,705$1,215$856$350
29 years$3,065$2,225$1,586$1,114$773$304
30 years$2,931$2,101$1,478$1,022$698$264
31 years$2,806$1,986$1,378$939$631$229
32 years$2,689$1,880$1,285$863$571$199
33 years$2,579$1,780$1,200$794$517$173
34 years$2,476$1,687$1,121$730$468$150
35 years$2,379$1,600$1,048$672$424$131
36 years$2,287$1,519$981$619$384$114
37 years$2,201$1,442$918$570$348$99
38 years$2,119$1,371$860$526$315$86
39 years$2,042$1,304$805$485$286$75
40 years$1,969$1,240$755$447$259$65
41 years$1,899$1,181$708$412$235$57
42 years$1,833$1,124$664$381$214$49
43 years$1,771$1,071$623$351$194$43
44 years$1,711$1,021$585$324$176$37
45 years$1,654$974$549$300$160$32
46 years$1,600$929$516$277$145$28
47 years$1,548$886$485$256$132$25
48 years$1,499$846$455$236$120$21
49 years$1,451$808$428$218$109$19
50 years$1,406$772$402$202$99$16

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 72 starting with $1,440,000, adding $2,731 every year, while hoping to spend $47,947 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 61/26/13 Blend
71$1,440,000$1,440,000$1,440,000$1,440,000
72$1,589,697$1,513,377$1,491,057$1,681,492
73$1,700,831$1,536,517$1,489,992$1,766,636
74$1,821,693$1,559,184$1,487,285$1,853,829
75$1,953,226$1,581,305$1,482,829$1,947,814
76$2,096,466$1,602,799$1,476,514$2,049,251
77$2,252,552$1,623,583$1,468,224$2,158,870
78$2,422,740$1,643,566$1,457,837$2,277,473
79$2,608,410$1,662,651$1,445,225$2,405,944
80$2,811,083$1,680,737$1,430,256$2,545,260
81$3,032,432$1,697,711$1,412,788$2,696,496
82$3,274,300$1,713,458$1,392,676$2,860,840
83$3,538,713$1,727,853$1,369,765$3,039,601
84$3,827,905$1,740,761$1,343,896$3,234,220
85$4,144,335$1,752,041$1,314,899$3,446,290
86$4,490,708$1,761,543$1,282,600$3,677,567
87$4,870,007$1,769,105$1,246,814$3,929,984
88$5,285,514$1,774,557$1,207,348$4,205,677
89$5,740,843$1,777,718$1,164,001$4,507,000
90$6,239,977$1,778,393$1,116,563$4,836,547
91$6,787,300$1,776,379$1,064,812$5,197,182
92$7,387,641$1,771,459$1,008,520$5,592,061
93$8,046,320$1,763,400$947,445$6,024,665
94$8,769,196$1,751,958$881,336$6,498,831
95$9,562,723$1,736,873$809,930$7,018,792
96$10,434,011$1,717,870$732,953$7,589,216
97$11,390,891$1,694,656$650,118$8,215,249
98$12,441,989$1,666,922$561,124$8,902,566
99$13,596,811$1,634,340$465,660$9,657,425
100$14,865,825$1,596,562$363,399$10,486,724