Can I retire at age 71 with 974,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $974,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.5%
1 years$80,432$79,716$79,017$78,334$77,668$77,179
2 years$39,818$39,076$38,358$37,661$36,985$36,491
3 years$26,282$25,537$24,820$24,130$23,465$22,982
4 years$19,515$18,772$18,063$17,384$16,735$16,267
5 years$15,456$14,718$14,017$13,353$12,722$12,270
6 years$12,751$12,018$11,328$10,678$10,066$9,631
7 years$10,819$10,093$9,414$8,779$8,187$7,768
8 years$9,371$8,651$7,984$7,365$6,792$6,390
9 years$8,246$7,533$6,876$6,273$5,720$5,335
10 years$7,346$6,640$5,995$5,407$4,873$4,505
11 years$6,610$5,911$5,278$4,706$4,191$3,840
12 years$5,997$5,305$4,684$4,128$3,632$3,297
13 years$5,479$4,794$4,185$3,644$3,167$2,848
14 years$5,035$4,358$3,760$3,235$2,776$2,472
15 years$4,651$3,981$3,395$2,885$2,445$2,155
16 years$4,315$3,653$3,078$2,583$2,160$1,886
17 years$4,019$3,364$2,801$2,321$1,916$1,655
18 years$3,756$3,108$2,557$2,092$1,703$1,456
19 years$3,521$2,881$2,341$1,890$1,518$1,284
20 years$3,310$2,677$2,148$1,712$1,356$1,135
21 years$3,120$2,494$1,976$1,554$1,214$1,005
22 years$2,946$2,328$1,821$1,413$1,088$891
23 years$2,788$2,177$1,681$1,286$976$791
24 years$2,644$2,040$1,555$1,173$878$703
25 years$2,511$1,914$1,440$1,072$790$625
26 years$2,389$1,799$1,336$980$711$556
27 years$2,276$1,693$1,240$897$641$496
28 years$2,171$1,595$1,153$822$579$442
29 years$2,073$1,505$1,073$753$523$395
30 years$1,983$1,421$999$691$472$352
31 years$1,898$1,344$932$635$427$315
32 years$1,819$1,271$869$584$386$281
33 years$1,744$1,204$812$537$349$251
34 years$1,674$1,141$758$494$316$225
35 years$1,609$1,082$709$455$287$201
36 years$1,547$1,027$663$419$260$180
37 years$1,489$976$621$386$235$161
38 years$1,433$927$581$356$213$144
39 years$1,381$882$545$328$193$129
40 years$1,332$839$511$302$175$116
41 years$1,285$799$479$279$159$104
42 years$1,240$761$449$257$144$93
43 years$1,198$725$421$238$131$83
44 years$1,157$691$396$219$119$74
45 years$1,119$659$371$203$108$67
46 years$1,082$628$349$187$98$60
47 years$1,047$600$328$173$89$54
48 years$1,014$572$308$160$81$48
49 years$982$547$289$148$73$43
50 years$951$522$272$137$67$39

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $974,000, adding $3,925 every year, while hoping to spend $52,419 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 28/45/27 Blend
70$974,000$974,000$974,000$974,000
71$1,077,397$1,025,775$1,010,678$1,098,441
72$1,131,518$1,020,264$988,762$1,109,993
73$1,189,402$1,012,727$964,355$1,117,590
74$1,251,379$1,003,008$937,319$1,124,690
75$1,317,808$990,944$907,507$1,131,285
76$1,389,084$976,360$874,769$1,137,373
77$1,465,642$959,073$838,944$1,142,957
78$1,547,957$938,887$799,869$1,148,046
79$1,636,552$915,596$757,368$1,152,655
80$1,732,001$888,981$711,260$1,156,807
81$1,834,934$858,810$661,356$1,160,535
82$1,946,044$824,838$607,458$1,163,881
83$2,066,091$786,805$549,359$1,166,900
84$2,195,912$744,439$486,842$1,169,661
85$2,336,425$697,447$419,682$1,172,246
86$2,488,642$645,523$347,642$1,174,758
87$2,653,673$588,343$270,478$1,177,318
88$2,832,739$525,563$187,930$1,180,068
89$3,027,184$456,822$99,732$1,183,177
90$3,238,486$381,736$5,602$1,186,844
91$3,468,271$299,900$0$1,191,295
92$3,718,327$210,887$0$1,224,124
93$3,990,622$114,246$0$1,261,807
94$4,287,321$9,499$0$1,303,171
95$4,610,807$0$0$1,348,715
96$4,963,704$0$0$1,450,422
97$5,348,898$0$0$1,566,720
98$5,769,567$0$0$1,693,884
99$6,229,209$0$0$1,832,990
100$6,731,676$0$0$1,985,225