Can I retire at age 71 with 786,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $786,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.7%
1 years$64,907$64,329$63,765$63,214$62,677$61,715
2 years$32,132$31,534$30,954$30,392$29,846$28,879
3 years$21,209$20,608$20,029$19,472$18,936$17,994
4 years$15,748$15,149$14,576$14,029$13,505$12,596
5 years$12,472$11,877$11,312$10,775$10,266$9,392
6 years$10,289$9,698$9,142$8,617$8,123$7,285
7 years$8,731$8,145$7,597$7,085$6,606$5,805
8 years$7,562$6,981$6,443$5,943$5,481$4,715
9 years$6,654$6,079$5,549$5,062$4,616$3,886
10 years$5,928$5,358$4,838$4,364$3,933$3,238
11 years$5,334$4,770$4,259$3,798$3,382$2,723
12 years$4,839$4,281$3,780$3,331$2,931$2,305
13 years$4,421$3,869$3,377$2,941$2,556$1,963
14 years$4,063$3,517$3,034$2,611$2,240$1,679
15 years$3,753$3,213$2,740$2,328$1,973$1,442
16 years$3,482$2,948$2,484$2,085$1,743$1,243
17 years$3,243$2,715$2,260$1,873$1,546$1,074
18 years$3,031$2,508$2,063$1,688$1,375$931
19 years$2,842$2,325$1,889$1,525$1,225$808
20 years$2,671$2,160$1,733$1,381$1,094$702
21 years$2,517$2,012$1,594$1,254$979$612
22 years$2,378$1,878$1,469$1,140$878$533
23 years$2,250$1,757$1,357$1,038$788$465
24 years$2,134$1,646$1,255$947$708$407
25 years$2,026$1,545$1,162$865$637$356
26 years$1,928$1,452$1,078$791$574$311
27 years$1,836$1,366$1,001$724$518$272
28 years$1,752$1,287$930$663$467$239
29 years$1,673$1,215$866$608$422$209
30 years$1,600$1,147$807$558$381$183
31 years$1,532$1,084$752$512$344$161
32 years$1,468$1,026$702$471$312$141
33 years$1,408$972$655$433$282$124
34 years$1,351$921$612$399$255$109
35 years$1,298$873$572$367$231$96
36 years$1,248$829$535$338$210$84
37 years$1,201$787$501$311$190$74
38 years$1,157$748$469$287$172$65
39 years$1,115$712$440$265$156$57
40 years$1,075$677$412$244$142$50
41 years$1,037$644$386$225$128$44
42 years$1,001$614$362$208$117$39
43 years$966$585$340$192$106$34
44 years$934$557$319$177$96$30
45 years$903$532$300$164$87$26
46 years$873$507$282$151$79$23
47 years$845$484$264$140$72$20
48 years$818$462$249$129$65$18
49 years$792$441$234$119$59$16
50 years$767$421$220$110$54$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $786,000, adding $4,865 every year, while hoping to spend $32,993 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/18/19 Blend
70$786,000$786,000$786,000$786,000
71$871,190$829,532$817,349$921,565
72$924,947$835,075$809,626$961,604
73$983,082$839,784$800,539$1,001,157
74$1,046,006$843,582$790,006$1,043,582
75$1,114,171$846,391$777,944$1,089,161
76$1,188,075$848,123$764,264$1,138,208
77$1,268,266$848,688$748,874$1,191,065
78$1,355,346$847,990$731,678$1,248,115
79$1,449,975$845,926$712,573$1,309,777
80$1,552,883$842,386$691,454$1,376,515
81$1,664,870$837,256$668,211$1,448,843
82$1,786,818$830,413$642,727$1,527,327
83$1,919,696$821,726$614,882$1,612,591
84$2,064,573$811,059$584,548$1,705,326
85$2,222,623$798,264$551,594$1,806,294
86$2,395,140$783,188$515,882$1,916,338
87$2,583,546$765,666$477,265$2,036,384
88$2,789,408$745,524$435,595$2,167,461
89$3,014,452$722,580$390,712$2,310,698
90$3,260,578$696,637$342,452$2,467,347
91$3,529,875$667,491$290,642$2,638,786
92$3,824,648$634,924$235,104$2,826,538
93$4,147,431$598,704$175,649$3,032,283
94$4,501,017$558,589$112,082$3,257,876
95$4,888,482$514,320$44,197$3,505,361
96$5,313,211$465,626$0$3,776,999
97$5,778,934$412,217$0$4,081,006
98$6,289,761$353,791$0$4,424,339
99$6,850,214$290,025$0$4,801,110
100$7,465,280$220,580$0$5,214,714