Can I retire at age 71 with 653,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $653,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.1%
1 years$53,924$53,444$52,975$52,518$52,071$50,978
2 years$26,695$26,198$25,716$25,249$24,796$23,700
3 years$17,620$17,121$16,640$16,177$15,731$14,667
4 years$13,083$12,585$12,110$11,655$11,220$10,194
5 years$10,362$9,867$9,398$8,952$8,529$7,546
6 years$8,548$8,057$7,595$7,159$6,749$5,809
7 years$7,253$6,766$6,311$5,886$5,489$4,592
8 years$6,283$5,800$5,352$4,937$4,553$3,700
9 years$5,528$5,050$4,610$4,206$3,835$3,024
10 years$4,925$4,451$4,019$3,625$3,267$2,499
11 years$4,431$3,963$3,538$3,155$2,810$2,082
12 years$4,021$3,557$3,140$2,767$2,435$1,747
13 years$3,673$3,214$2,806$2,443$2,123$1,474
14 years$3,376$2,922$2,521$2,169$1,861$1,249
15 years$3,118$2,669$2,276$1,934$1,639$1,063
16 years$2,893$2,449$2,063$1,732$1,448$907
17 years$2,695$2,255$1,878$1,556$1,284$776
18 years$2,518$2,084$1,714$1,402$1,142$665
19 years$2,361$1,931$1,569$1,267$1,018$572
20 years$2,219$1,795$1,440$1,148$909$492
21 years$2,091$1,672$1,325$1,042$814$424
22 years$1,975$1,560$1,221$947$729$365
23 years$1,869$1,459$1,127$862$655$316
24 years$1,773$1,367$1,042$787$588$273
25 years$1,684$1,283$966$718$529$236
26 years$1,602$1,206$896$657$477$204
27 years$1,526$1,135$832$601$430$177
28 years$1,455$1,070$773$551$388$153
29 years$1,390$1,009$719$505$350$133
30 years$1,329$953$670$464$317$115
31 years$1,272$901$625$426$286$100
32 years$1,219$852$583$391$259$86
33 years$1,169$807$544$360$234$75
34 years$1,123$765$508$331$212$65
35 years$1,079$726$475$305$192$56
36 years$1,037$689$445$281$174$49
37 years$998$654$416$259$158$43
38 years$961$622$390$238$143$37
39 years$926$591$365$220$130$32
40 years$893$562$342$203$118$28
41 years$861$535$321$187$107$24
42 years$831$510$301$173$97$21
43 years$803$486$283$159$88$18
44 years$776$463$265$147$80$16
45 years$750$442$249$136$72$14
46 years$725$421$234$126$66$12
47 years$702$402$220$116$60$10
48 years$680$384$206$107$54$9
49 years$658$366$194$99$49$8
50 years$638$350$182$92$45$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 71 starting with $653,000, adding $5,392 every year, while hoping to spend $23,578 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 74/12/14 Blend
70$653,000$653,000$653,000$653,000
71$725,168$690,559$680,437$776,261
72$774,048$699,309$678,145$819,529
73$827,124$707,699$674,986$863,479
74$884,799$715,684$670,906$910,996
75$947,515$723,219$665,848$962,429
76$1,015,761$730,257$659,754$1,018,161
77$1,090,074$736,744$652,561$1,078,615
78$1,171,044$742,627$644,204$1,144,255
79$1,259,321$747,846$634,615$1,215,594
80$1,355,620$752,339$623,723$1,293,199
81$1,460,729$756,040$611,454$1,377,691
82$1,575,515$758,877$597,729$1,469,757
83$1,700,931$760,776$582,467$1,570,155
84$1,838,028$761,656$565,581$1,679,719
85$1,987,963$761,433$546,984$1,799,367
86$2,152,008$760,016$526,581$1,930,114
87$2,331,566$757,309$504,274$2,073,076
88$2,528,180$753,212$479,962$2,229,486
89$2,743,551$747,616$453,538$2,400,701
90$2,979,551$740,408$424,889$2,588,217
91$3,238,242$731,464$393,900$2,793,683
92$3,521,895$720,658$360,448$3,018,919
93$3,833,012$707,854$324,405$3,265,928
94$4,174,346$692,906$285,640$3,536,919
95$4,548,933$675,662$244,013$3,834,328
96$4,960,115$655,960$199,379$4,160,839
97$5,411,575$633,630$151,585$4,519,413
98$5,907,367$608,490$100,475$4,913,309
99$6,451,960$580,347$45,883$5,346,125
100$7,050,276$549,001$0$5,821,823