Can I retire at age 70 with 866,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $866,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.8%
1 years$71,513$70,876$70,255$69,648$69,056$68,250
2 years$35,403$34,743$34,104$33,485$32,884$32,072
3 years$23,367$22,705$22,068$21,454$20,863$20,071
4 years$17,351$16,691$16,060$15,456$14,880$14,114
5 years$13,742$13,086$12,463$11,872$11,311$10,574
6 years$11,337$10,685$10,072$9,494$8,950$8,242
7 years$9,619$8,974$8,370$7,806$7,279$6,600
8 years$8,332$7,692$7,098$6,548$6,039$5,389
9 years$7,331$6,697$6,114$5,577$5,085$4,465
10 years$6,531$5,903$5,330$4,808$4,333$3,741
11 years$5,877$5,255$4,693$4,184$3,726$3,163
12 years$5,332$4,717$4,165$3,670$3,229$2,693
13 years$4,871$4,263$3,721$3,240$2,816$2,307
14 years$4,477$3,875$3,343$2,876$2,468$1,986
15 years$4,135$3,540$3,018$2,565$2,173$1,716
16 years$3,837$3,248$2,737$2,297$1,921$1,488
17 years$3,574$2,991$2,490$2,064$1,703$1,294
18 years$3,340$2,764$2,273$1,860$1,514$1,129
19 years$3,131$2,561$2,081$1,680$1,350$986
20 years$2,943$2,380$1,910$1,522$1,206$863
21 years$2,774$2,217$1,757$1,381$1,079$757
22 years$2,620$2,070$1,619$1,256$967$664
23 years$2,479$1,936$1,495$1,144$868$584
24 years$2,351$1,814$1,383$1,043$780$514
25 years$2,233$1,702$1,281$953$702$452
26 years$2,124$1,599$1,188$871$632$399
27 years$2,023$1,505$1,103$797$570$352
28 years$1,930$1,418$1,025$731$515$310
29 years$1,843$1,338$954$670$465$274
30 years$1,763$1,264$889$615$420$242
31 years$1,687$1,195$828$565$380$214
32 years$1,617$1,130$773$519$343$189
33 years$1,551$1,070$722$477$311$167
34 years$1,489$1,015$674$439$281$148
35 years$1,430$962$630$404$255$131
36 years$1,375$913$590$372$231$116
37 years$1,323$867$552$343$209$103
38 years$1,274$824$517$316$190$91
39 years$1,228$784$484$291$172$80
40 years$1,184$746$454$269$156$71
41 years$1,142$710$426$248$142$63
42 years$1,103$676$399$229$128$56
43 years$1,065$644$375$211$117$49
44 years$1,029$614$352$195$106$44
45 years$995$586$330$180$96$39
46 years$962$559$310$166$87$34
47 years$931$533$291$154$79$30
48 years$901$509$274$142$72$27
49 years$873$486$257$131$65$24
50 years$846$464$242$121$59$21

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $866,000, adding $4,205 every year, while hoping to spend $49,988 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 74/12/14 Blend
69$866,000$866,000$866,000$866,000
70$958,669$912,771$899,348$1,026,429
71$1,003,267$904,310$876,290$1,063,346
72$1,050,738$893,759$850,783$1,097,183
73$1,101,323$880,963$822,694$1,132,908
74$1,155,285$865,757$791,881$1,170,693
75$1,212,912$847,968$758,198$1,210,733
76$1,274,521$827,410$721,489$1,253,237
77$1,340,457$803,888$681,594$1,298,442
78$1,411,101$777,196$638,344$1,346,606
79$1,486,868$747,114$591,565$1,398,017
80$1,568,217$713,411$541,070$1,452,992
81$1,655,649$675,841$486,670$1,511,881
82$1,749,714$634,147$428,162$1,575,072
83$1,851,017$588,052$365,338$1,642,993
84$1,960,223$537,268$297,978$1,716,118
85$2,078,060$481,489$225,855$1,794,970
86$2,205,330$420,390$148,729$1,880,128
87$2,342,914$353,629$66,351$1,972,232
88$2,491,779$280,845$0$2,071,987
89$2,652,990$201,656$0$2,183,395
90$2,827,717$115,659$0$2,314,884
91$3,017,246$22,428$0$2,457,528
92$3,222,992$0$0$2,612,423
93$3,446,510$0$0$2,791,143
94$3,689,512$0$0$2,988,695
95$3,953,882$0$0$3,203,652
96$4,241,690$0$0$3,437,704
97$4,555,217$0$0$3,692,707
98$4,896,971$0$0$3,970,709
99$5,269,714$0$0$4,273,959
100$5,676,484$0$0$4,604,935