Can I retire at age 70 with 850,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $850,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.6%
1 years$70,192$69,567$68,957$68,362$67,780$65,689
2 years$34,749$34,101$33,474$32,866$32,276$30,188
3 years$22,936$22,286$21,660$21,058$20,477$18,457
4 years$17,030$16,382$15,763$15,171$14,605$12,668
5 years$13,488$12,844$12,233$11,653$11,102$9,255
6 years$11,127$10,488$9,886$9,319$8,785$7,028
7 years$9,442$8,808$8,215$7,661$7,144$5,478
8 years$8,178$7,550$6,967$6,427$5,927$4,349
9 years$7,196$6,574$6,001$5,474$4,991$3,501
10 years$6,410$5,794$5,232$4,719$4,253$2,848
11 years$5,768$5,158$4,606$4,107$3,658$2,336
12 years$5,234$4,630$4,088$3,602$3,170$1,928
13 years$4,781$4,184$3,652$3,180$2,764$1,600
14 years$4,394$3,803$3,281$2,823$2,423$1,333
15 years$4,059$3,474$2,963$2,518$2,133$1,114
16 years$3,766$3,188$2,686$2,254$1,885$934
17 years$3,507$2,936$2,444$2,026$1,672$785
18 years$3,278$2,713$2,231$1,825$1,486$660
19 years$3,073$2,514$2,043$1,649$1,325$557
20 years$2,889$2,336$1,875$1,494$1,183$470
21 years$2,722$2,176$1,724$1,356$1,059$397
22 years$2,571$2,031$1,589$1,233$949$336
23 years$2,433$1,900$1,467$1,123$852$285
24 years$2,307$1,780$1,357$1,024$766$241
25 years$2,191$1,670$1,257$935$689$204
26 years$2,085$1,570$1,166$855$621$173
27 years$1,986$1,478$1,082$783$560$147
28 years$1,894$1,392$1,006$717$505$125
29 years$1,809$1,313$936$658$456$106
30 years$1,730$1,240$872$603$412$90
31 years$1,656$1,173$813$554$373$76
32 years$1,587$1,109$759$509$337$65
33 years$1,522$1,051$708$468$305$55
34 years$1,461$996$662$431$276$47
35 years$1,404$945$619$397$250$40
36 years$1,350$897$579$365$227$34
37 years$1,299$851$542$337$205$29
38 years$1,251$809$507$310$186$24
39 years$1,205$769$475$286$169$21
40 years$1,162$732$446$264$153$18
41 years$1,121$697$418$243$139$15
42 years$1,082$664$392$225$126$13
43 years$1,045$632$368$207$114$11
44 years$1,010$603$345$192$104$9
45 years$976$575$324$177$94$8
46 years$944$548$304$163$86$7
47 years$914$523$286$151$78$6
48 years$885$500$269$139$71$5
49 years$857$477$253$129$64$4
50 years$830$456$238$119$58$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $850,000, adding $4,489 every year, while hoping to spend $59,197 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/32/21 Blend
69$850,000$850,000$850,000$850,000
70$941,330$896,280$883,105$979,754
71$974,361$877,213$849,704$987,989
72$1,008,777$855,227$813,200$990,652
73$1,044,656$830,118$773,427$992,319
74$1,082,084$801,667$730,210$992,923
75$1,121,153$769,644$683,368$992,397
76$1,161,960$733,806$632,710$990,667
77$1,204,613$693,896$578,039$987,659
78$1,249,226$649,640$519,146$983,298
79$1,295,925$600,750$455,816$977,503
80$1,344,845$546,922$387,821$970,194
81$1,396,132$487,834$314,925$961,287
82$1,449,944$423,145$236,882$950,696
83$1,506,455$352,495$153,434$938,336
84$1,565,851$275,505$64,311$924,116
85$1,628,336$191,773$0$907,947
86$1,694,132$100,875$0$896,639
87$1,763,479$2,365$0$899,027
88$1,836,642$0$0$900,661
89$1,913,905$0$0$938,226
90$1,995,583$0$0$978,858
91$2,082,014$0$0$1,021,901
92$2,173,573$0$0$1,067,544
93$2,270,665$0$0$1,115,997
94$2,373,735$0$0$1,167,489
95$2,483,269$0$0$1,222,270
96$2,599,800$0$0$1,280,612
97$2,723,908$0$0$1,342,816
98$2,856,232$0$0$1,409,210
99$2,997,469$0$0$1,480,152
100$3,148,384$0$0$1,556,038