Can I retire at age 70 with 809,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $809,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.8%
1 years$66,806$66,211$65,631$65,064$64,511$62,471
2 years$33,073$32,457$31,860$31,281$30,719$28,683
3 years$21,829$21,211$20,615$20,042$19,490$17,520
4 years$16,209$15,592$15,003$14,439$13,900$12,013
5 years$12,837$12,224$11,643$11,091$10,567$8,767
6 years$10,591$9,982$9,409$8,869$8,361$6,650
7 years$8,986$8,383$7,819$7,292$6,800$5,177
8 years$7,784$7,186$6,631$6,117$5,641$4,106
9 years$6,849$6,257$5,711$5,210$4,751$3,301
10 years$6,101$5,515$4,979$4,491$4,048$2,682
11 years$5,490$4,910$4,384$3,909$3,481$2,197
12 years$4,981$4,407$3,890$3,429$3,017$1,811
13 years$4,551$3,982$3,476$3,027$2,631$1,500
14 years$4,182$3,620$3,123$2,687$2,306$1,248
15 years$3,863$3,307$2,820$2,396$2,030$1,042
16 years$3,584$3,034$2,556$2,146$1,794$872
17 years$3,338$2,794$2,326$1,928$1,591$732
18 years$3,120$2,582$2,124$1,737$1,415$615
19 years$2,925$2,393$1,944$1,570$1,261$518
20 years$2,750$2,223$1,784$1,422$1,126$436
21 years$2,591$2,071$1,641$1,290$1,008$368
22 years$2,447$1,933$1,512$1,173$903$311
23 years$2,316$1,808$1,397$1,068$811$263
24 years$2,196$1,694$1,292$975$729$222
25 years$2,086$1,590$1,196$890$656$188
26 years$1,984$1,494$1,109$814$591$159
27 years$1,890$1,406$1,030$745$533$135
28 years$1,803$1,325$958$682$481$114
29 years$1,722$1,250$891$626$434$97
30 years$1,647$1,181$830$574$392$82
31 years$1,576$1,116$774$527$355$70
32 years$1,511$1,056$722$485$321$59
33 years$1,449$1,000$674$446$290$50
34 years$1,391$948$630$410$263$43
35 years$1,336$899$589$378$238$36
36 years$1,285$853$551$348$216$31
37 years$1,236$810$516$320$195$26
38 years$1,191$770$483$295$177$22
39 years$1,147$732$452$272$161$19
40 years$1,106$697$424$251$146$16
41 years$1,067$663$398$232$132$13
42 years$1,030$632$373$214$120$11
43 years$995$602$350$197$109$10
44 years$961$574$329$182$99$8
45 years$929$547$308$168$90$7
46 years$899$522$290$155$81$6
47 years$870$498$272$144$74$5
48 years$842$475$256$133$67$4
49 years$815$454$240$123$61$4
50 years$790$434$226$113$55$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $809,000, adding $3,535 every year, while hoping to spend $31,516 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 61/20/19 Blend
69$809,000$809,000$809,000$809,000
70$895,164$852,287$839,748$945,169
71$952,938$860,517$834,347$987,586
72$1,015,549$868,093$827,708$1,030,042
73$1,083,456$874,951$819,758$1,075,654
74$1,157,166$881,021$810,417$1,124,731
75$1,237,236$886,229$799,604$1,177,615
76$1,324,276$890,497$787,234$1,234,686
77$1,418,961$893,740$773,215$1,296,359
78$1,522,032$895,870$757,454$1,363,097
79$1,634,303$896,792$739,853$1,435,408
80$1,756,673$896,405$720,309$1,513,855
81$1,890,128$894,603$698,713$1,599,056
82$2,035,754$891,273$674,954$1,691,698
83$2,194,749$886,293$648,913$1,792,536
84$2,368,429$879,537$620,467$1,902,404
85$2,558,244$870,869$589,487$2,022,223
86$2,765,789$860,146$555,839$2,153,010
87$2,992,821$847,215$519,382$2,295,886
88$3,241,276$831,915$479,968$2,452,089
89$3,513,284$814,077$437,445$2,622,986
90$3,811,191$793,518$391,651$2,810,083
91$4,137,580$770,048$342,419$3,015,046
92$4,495,296$743,464$289,573$3,239,710
93$4,887,474$713,551$232,931$3,486,100
94$5,317,563$680,082$172,302$3,756,452
95$5,789,367$642,818$107,486$4,053,231
96$6,307,071$601,505$38,275$4,379,158
97$6,875,287$555,874$0$4,737,234
98$7,499,095$505,640$0$5,137,985
99$8,184,092$450,506$0$5,586,598
100$8,936,440$390,152$0$6,079,383