Can I retire at age 70 with 801,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $801,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18%
1 years$66,146$65,557$64,982$64,421$63,873$61,804
2 years$32,745$32,136$31,545$30,972$30,416$28,350
3 years$21,613$21,001$20,411$19,844$19,297$17,300
4 years$16,049$15,438$14,854$14,296$13,763$11,850
5 years$12,710$12,104$11,528$10,981$10,462$8,639
6 years$10,486$9,883$9,316$8,782$8,278$6,546
7 years$8,897$8,300$7,742$7,220$6,733$5,090
8 years$7,707$7,115$6,565$6,056$5,585$4,032
9 years$6,781$6,195$5,655$5,159$4,704$3,238
10 years$6,041$5,460$4,930$4,447$4,008$2,628
11 years$5,436$4,861$4,340$3,870$3,447$2,149
12 years$4,932$4,363$3,852$3,395$2,987$1,769
13 years$4,506$3,943$3,441$2,997$2,605$1,464
14 years$4,141$3,584$3,092$2,660$2,283$1,216
15 years$3,825$3,274$2,792$2,373$2,010$1,014
16 years$3,549$3,004$2,531$2,124$1,777$847
17 years$3,305$2,766$2,303$1,909$1,575$710
18 years$3,089$2,556$2,103$1,720$1,401$596
19 years$2,896$2,369$1,925$1,554$1,249$501
20 years$2,722$2,202$1,767$1,408$1,115$421
21 years$2,565$2,051$1,625$1,278$998$355
22 years$2,423$1,914$1,498$1,162$895$300
23 years$2,293$1,790$1,383$1,058$803$253
24 years$2,174$1,677$1,279$965$722$213
25 years$2,065$1,574$1,184$881$649$180
26 years$1,964$1,479$1,098$806$585$152
27 years$1,871$1,392$1,020$737$527$129
28 years$1,785$1,312$948$676$476$109
29 years$1,705$1,238$882$620$430$92
30 years$1,630$1,169$822$569$388$78
31 years$1,561$1,105$766$522$351$66
32 years$1,496$1,046$715$480$318$56
33 years$1,434$990$668$441$287$47
34 years$1,377$938$624$406$260$40
35 years$1,323$890$583$374$236$34
36 years$1,272$845$546$344$214$29
37 years$1,224$802$511$317$194$24
38 years$1,179$763$478$292$175$21
39 years$1,136$725$448$270$159$18
40 years$1,095$690$420$249$144$15
41 years$1,056$657$394$229$131$13
42 years$1,020$625$369$212$119$11
43 years$985$596$347$195$108$9
44 years$952$568$325$180$98$8
45 years$920$542$305$167$89$6
46 years$890$517$287$154$81$5
47 years$861$493$270$142$73$5
48 years$834$471$253$131$67$4
49 years$807$450$238$121$60$3
50 years$782$429$224$112$55$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $801,000, adding $3,249 every year, while hoping to spend $59,985 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 35/47/18 Blend
69$801,000$801,000$801,000$801,000
70$886,053$843,600$831,185$912,079
71$912,607$821,113$795,206$908,891
72$939,859$795,514$756,011$899,620
73$967,817$766,586$713,430$888,354
74$996,487$734,102$667,283$874,950
75$1,025,876$697,820$617,384$859,257
76$1,055,986$657,483$563,537$841,114
77$1,086,819$612,823$505,538$820,350
78$1,118,376$563,553$443,175$796,785
79$1,150,654$509,370$376,225$770,228
80$1,183,648$449,956$304,455$740,477
81$1,217,349$384,973$227,623$707,316
82$1,251,746$314,065$145,476$670,518
83$1,286,824$236,854$57,750$629,844
84$1,322,563$152,942$0$585,037
85$1,358,938$61,911$0$542,718
86$1,395,921$0$0$507,995
87$1,433,474$0$0$488,493
88$1,471,555$0$0$501,153
89$1,510,114$0$0$513,933
90$1,549,094$0$0$526,809
91$1,588,424$0$0$539,752
92$1,628,028$0$0$552,731
93$1,667,816$0$0$565,708
94$1,707,685$0$0$578,642
95$1,747,517$0$0$591,485
96$1,787,180$0$0$604,183
97$1,826,523$0$0$616,677
98$1,865,377$0$0$628,896
99$1,903,549$0$0$640,766
100$1,940,823$0$0$652,199