Can I retire at age 70 with 762,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $762,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13%
1 years$62,925$62,365$61,818$61,284$60,763$60,004
2 years$31,151$30,571$30,009$29,464$28,935$28,171
3 years$20,561$19,978$19,418$18,878$18,357$17,612
4 years$15,267$14,686$14,131$13,600$13,093$12,372
5 years$12,092$11,514$10,966$10,446$9,953$9,259
6 years$9,975$9,402$8,862$8,354$7,875$7,210
7 years$8,464$7,896$7,365$6,868$6,405$5,767
8 years$7,331$6,768$6,246$5,762$5,313$4,703
9 years$6,451$5,893$5,380$4,908$4,475$3,892
10 years$5,747$5,194$4,690$4,230$3,813$3,258
11 years$5,171$4,624$4,129$3,682$3,279$2,751
12 years$4,692$4,151$3,664$3,229$2,841$2,339
13 years$4,286$3,751$3,274$2,851$2,478$2,001
14 years$3,939$3,409$2,942$2,531$2,172$1,720
15 years$3,639$3,115$2,656$2,257$1,912$1,485
16 years$3,376$2,858$2,408$2,021$1,690$1,286
17 years$3,144$2,632$2,191$1,816$1,499$1,117
18 years$2,939$2,432$2,000$1,636$1,333$972
19 years$2,755$2,254$1,831$1,479$1,188$848
20 years$2,590$2,094$1,680$1,339$1,061$741
21 years$2,441$1,951$1,546$1,215$949$649
22 years$2,305$1,821$1,425$1,105$851$569
23 years$2,181$1,703$1,315$1,006$764$499
24 years$2,068$1,596$1,217$918$687$439
25 years$1,965$1,497$1,127$838$618$386
26 years$1,869$1,407$1,045$766$557$339
27 years$1,780$1,325$970$702$502$299
28 years$1,698$1,248$902$643$453$263
29 years$1,622$1,177$839$589$409$232
30 years$1,551$1,112$782$541$369$205
31 years$1,485$1,051$729$497$334$181
32 years$1,423$995$680$457$302$159
33 years$1,365$942$635$420$273$141
34 years$1,310$893$593$386$248$124
35 years$1,259$847$555$356$224$110
36 years$1,210$804$519$328$203$97
37 years$1,165$763$486$302$184$86
38 years$1,121$725$455$278$167$76
39 years$1,080$690$426$256$151$67
40 years$1,042$656$399$237$137$59
41 years$1,005$625$375$218$125$52
42 years$970$595$351$201$113$46
43 years$937$567$330$186$103$41
44 years$905$540$309$172$93$36
45 years$875$515$291$159$85$32
46 years$847$492$273$146$77$28
47 years$819$469$256$135$70$25
48 years$793$448$241$125$63$22
49 years$768$428$226$116$57$20
50 years$744$409$213$107$52$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $762,000, adding $6,698 every year, while hoping to spend $54,018 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 77/14/9 Blend
69$762,000$762,000$762,000$762,000
70$846,633$806,247$794,436$910,091
71$875,515$788,278$763,575$934,781
72$905,532$767,619$729,869$954,243
73$936,744$744,079$693,167$974,022
74$969,213$717,460$653,310$994,127
75$1,003,006$687,550$610,129$1,014,569
76$1,038,197$654,124$563,453$1,035,360
77$1,074,864$616,947$513,099$1,056,517
78$1,113,090$575,767$458,878$1,078,054
79$1,152,965$530,319$400,590$1,099,993
80$1,194,587$480,325$338,030$1,122,355
81$1,238,062$425,487$270,980$1,145,166
82$1,283,502$365,494$199,216$1,168,457
83$1,331,030$300,014$122,501$1,192,259
84$1,380,779$228,700$40,589$1,216,614
85$1,432,894$151,181$0$1,241,564
86$1,487,529$67,069$0$1,271,657
87$1,544,854$0$0$1,306,905
88$1,605,053$0$0$1,347,203
89$1,668,325$0$0$1,400,427
90$1,734,886$0$0$1,456,428
91$1,804,973$0$0$1,515,405
92$1,878,842$0$0$1,577,576
93$1,956,774$0$0$1,643,178
94$2,039,073$0$0$1,712,470
95$2,126,071$0$0$1,785,732
96$2,218,132$0$0$1,863,272
97$2,315,653$0$0$1,945,427
98$2,419,065$0$0$2,032,562
99$2,528,843$0$0$2,125,079
100$2,645,503$0$0$2,223,417