Can I retire at age 70 with 2,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.9%
1 years$198,190$196,424$194,702$193,021$191,379$185,253
2 years$98,114$96,286$94,516$92,799$91,133$85,018
3 years$64,759$62,924$61,158$59,457$57,819$51,906
4 years$48,086$46,256$44,507$42,835$41,237$35,572
5 years$38,084$36,265$34,539$32,902$31,347$25,945
6 years$31,418$29,613$27,913$26,312$24,804$19,670
7 years$26,659$24,869$23,196$21,632$20,172$15,305
8 years$23,091$21,318$19,672$18,147$16,735$12,131
9 years$20,318$18,561$16,943$15,457$14,093$9,748
10 years$18,100$16,360$14,772$13,324$12,008$7,915
11 years$16,287$14,565$13,005$11,596$10,327$6,478
12 years$14,777$13,072$11,541$10,171$8,950$5,337
13 years$13,500$11,814$10,311$8,980$7,804$4,418
14 years$12,407$10,738$9,265$7,971$6,841$3,673
15 years$11,460$9,810$8,365$7,109$6,023$3,064
16 years$10,633$9,000$7,584$6,365$5,324$2,563
17 years$9,904$8,289$6,901$5,719$4,720$2,149
18 years$9,256$7,659$6,300$5,154$4,197$1,805
19 years$8,677$7,099$5,767$4,657$3,741$1,518
20 years$8,157$6,596$5,293$4,218$3,341$1,279
21 years$7,687$6,144$4,868$3,828$2,990$1,078
22 years$7,260$5,735$4,487$3,481$2,680$910
23 years$6,871$5,364$4,143$3,170$2,406$769
24 years$6,515$5,026$3,832$2,891$2,163$650
25 years$6,188$4,717$3,549$2,640$1,946$549
26 years$5,886$4,433$3,291$2,414$1,753$465
27 years$5,607$4,172$3,056$2,210$1,580$393
28 years$5,349$3,931$2,841$2,025$1,426$333
29 years$5,109$3,708$2,644$1,857$1,288$282
30 years$4,885$3,502$2,463$1,704$1,163$239
31 years$4,677$3,311$2,296$1,565$1,052$202
32 years$4,481$3,133$2,142$1,438$951$172
33 years$4,298$2,967$2,000$1,323$861$145
34 years$4,126$2,812$1,869$1,217$780$123
35 years$3,964$2,667$1,747$1,120$706$104
36 years$3,812$2,531$1,634$1,032$640$89
37 years$3,668$2,404$1,530$951$580$75
38 years$3,532$2,285$1,433$876$526$64
39 years$3,403$2,173$1,342$808$477$54
40 years$3,281$2,067$1,258$745$432$46
41 years$3,165$1,968$1,180$687$392$39
42 years$3,056$1,874$1,107$634$356$33
43 years$2,951$1,785$1,038$586$323$28
44 years$2,852$1,702$975$541$293$24
45 years$2,757$1,623$915$499$266$20
46 years$2,666$1,548$860$461$242$17
47 years$2,580$1,477$808$426$219$14
48 years$2,498$1,410$759$394$199$12
49 years$2,419$1,347$713$364$181$10
50 years$2,343$1,287$671$336$164$9

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 70 starting with $2,400,000, adding $5,922 every year, while hoping to spend $50,311 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 75/16/9 Blend
69$2,400,000$2,400,000$2,400,000$2,400,000
70$2,650,909$2,523,709$2,486,509$2,845,304
71$2,867,771$2,593,840$2,516,276$3,044,290
72$3,105,067$2,665,721$2,545,355$3,255,332
73$3,364,827$2,739,385$2,573,668$3,485,173
74$3,649,290$2,814,865$2,601,136$3,735,662
75$3,960,916$2,892,193$2,627,673$4,008,830
76$4,302,420$2,971,400$2,653,190$4,306,917
77$4,676,788$3,052,520$2,677,593$4,632,389
78$5,087,311$3,135,584$2,700,783$4,987,962
79$5,537,611$3,220,623$2,722,654$5,376,626
80$6,031,682$3,307,667$2,743,097$5,801,675
81$6,573,918$3,396,748$2,761,996$6,266,737
82$7,169,163$3,487,894$2,779,228$6,775,809
83$7,822,752$3,581,135$2,794,666$7,333,292
84$8,540,560$3,676,497$2,808,175$7,944,037
85$9,329,061$3,774,010$2,819,612$8,613,383
86$10,195,386$3,873,697$2,828,830$9,347,217
87$11,147,390$3,975,584$2,835,671$10,152,021
88$12,193,730$4,079,693$2,839,972$11,034,936
89$13,343,940$4,186,047$2,841,561$12,003,833
90$14,608,524$4,294,666$2,840,255$13,067,378
91$15,999,056$4,405,567$2,835,866$14,235,124
92$17,528,287$4,518,767$2,828,195$15,517,593
93$19,210,266$4,634,280$2,817,033$16,926,380
94$21,060,470$4,752,117$2,802,160$18,474,259
95$23,095,953$4,872,286$2,783,349$20,175,307
96$25,335,507$4,994,794$2,760,357$22,045,031
97$27,799,834$5,119,644$2,732,934$24,100,521
98$30,511,745$5,246,835$2,700,815$26,360,606
99$33,496,375$5,376,362$2,663,725$28,846,033
100$36,781,420$5,508,218$2,621,374$31,579,665