Can I retire at age 69 with 875,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $875,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.8%
1 years$72,257$71,613$70,985$70,372$69,774$68,959
2 years$35,771$35,104$34,459$33,833$33,226$32,406
3 years$23,610$22,941$22,297$21,677$21,080$20,280
4 years$17,531$16,864$16,227$15,617$15,034$14,261
5 years$13,885$13,222$12,593$11,995$11,429$10,684
6 years$11,455$10,797$10,177$9,593$9,043$8,328
7 years$9,719$9,067$8,457$7,887$7,355$6,669
8 years$8,419$7,772$7,172$6,616$6,101$5,445
9 years$7,407$6,767$6,177$5,635$5,138$4,511
10 years$6,599$5,965$5,385$4,858$4,378$3,780
11 years$5,938$5,310$4,741$4,228$3,765$3,196
12 years$5,387$4,766$4,208$3,708$3,263$2,721
13 years$4,922$4,307$3,759$3,274$2,845$2,331
14 years$4,523$3,915$3,378$2,906$2,494$2,006
15 years$4,178$3,576$3,050$2,592$2,196$1,734
16 years$3,877$3,281$2,765$2,321$1,941$1,504
17 years$3,611$3,022$2,516$2,085$1,721$1,308
18 years$3,375$2,792$2,297$1,879$1,530$1,140
19 years$3,164$2,588$2,103$1,698$1,364$996
20 years$2,974$2,405$1,930$1,538$1,218$872
21 years$2,802$2,240$1,775$1,396$1,090$765
22 years$2,647$2,091$1,636$1,269$977$671
23 years$2,505$1,956$1,510$1,156$877$590
24 years$2,375$1,832$1,397$1,054$788$519
25 years$2,256$1,720$1,294$963$709$457
26 years$2,146$1,616$1,200$880$639$403
27 years$2,044$1,521$1,114$806$576$355
28 years$1,950$1,433$1,036$738$520$314
29 years$1,863$1,352$964$677$469$277
30 years$1,781$1,277$898$621$424$245
31 years$1,705$1,207$837$571$383$216
32 years$1,634$1,142$781$524$347$191
33 years$1,567$1,082$729$482$314$169
34 years$1,504$1,025$681$444$284$149
35 years$1,445$972$637$408$257$132
36 years$1,390$923$596$376$233$117
37 years$1,337$877$558$347$211$104
38 years$1,288$833$522$319$192$92
39 years$1,241$792$489$295$174$81
40 years$1,196$754$459$272$158$72
41 years$1,154$717$430$251$143$64
42 years$1,114$683$403$231$130$56
43 years$1,076$651$379$214$118$50
44 years$1,040$620$355$197$107$44
45 years$1,005$592$334$182$97$39
46 years$972$564$313$168$88$35
47 years$941$539$294$155$80$31
48 years$911$514$277$144$73$27
49 years$882$491$260$133$66$24
50 years$854$469$244$123$60$21

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $875,000, adding $6,464 every year, while hoping to spend $26,996 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 48/26/26 Blend
68$875,000$875,000$875,000$875,000
69$970,918$924,543$910,980$1,010,056
70$1,041,228$941,122$912,774$1,054,743
71$1,117,805$957,608$913,724$1,100,065
72$1,201,259$973,969$913,772$1,148,750
73$1,292,263$990,170$912,859$1,201,128
74$1,391,557$1,006,171$910,923$1,257,564
75$1,499,954$1,021,931$907,897$1,318,460
76$1,618,351$1,037,408$903,713$1,384,258
77$1,747,735$1,052,553$898,300$1,455,450
78$1,889,191$1,067,316$891,581$1,532,575
79$2,043,917$1,081,642$883,477$1,616,230
80$2,213,229$1,095,475$873,905$1,707,074
81$2,398,576$1,108,752$862,779$1,805,834
82$2,601,557$1,121,406$850,008$1,913,312
83$2,823,929$1,133,368$835,496$2,030,393
84$3,067,628$1,144,562$819,144$2,158,055
85$3,334,788$1,154,907$800,848$2,297,375
86$3,627,758$1,164,319$780,498$2,449,545
87$3,949,125$1,172,706$757,979$2,615,876
88$4,301,738$1,179,971$733,174$2,797,818
89$4,688,736$1,186,011$705,956$2,996,970
90$5,113,577$1,190,715$676,196$3,215,095
91$5,580,070$1,193,968$643,756$3,454,139
92$6,092,409$1,195,644$608,494$3,716,250
93$6,655,217$1,195,613$570,261$4,003,797
94$7,273,584$1,193,734$528,900$4,319,392
95$7,953,121$1,189,858$484,249$4,665,919
96$8,700,006$1,183,827$436,138$5,046,556
97$9,521,046$1,175,474$384,389$5,464,813
98$10,423,742$1,164,622$328,815$5,924,557
99$11,416,357$1,151,082$269,224$6,430,057
100$12,507,995$1,134,654$205,412$6,986,019