Can I retire at age 69 with 857,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $857,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.1%
1 years$70,770$70,140$69,525$68,925$68,338$68,022
2 years$35,035$34,382$33,750$33,137$32,542$32,223
3 years$23,125$22,469$21,838$21,231$20,646$20,333
4 years$17,171$16,517$15,893$15,296$14,725$14,422
5 years$13,599$12,950$12,333$11,749$11,194$10,901
6 years$11,219$10,574$9,967$9,395$8,857$8,575
7 years$9,519$8,880$8,283$7,725$7,203$6,932
8 years$8,245$7,612$7,025$6,480$5,976$5,715
9 years$7,255$6,628$6,050$5,519$5,032$4,782
10 years$6,463$5,842$5,275$4,758$4,288$4,048
11 years$5,816$5,201$4,644$4,141$3,688$3,459
12 years$5,277$4,668$4,121$3,632$3,196$2,977
13 years$4,821$4,218$3,682$3,206$2,787$2,578
14 years$4,430$3,834$3,308$2,846$2,443$2,244
15 years$4,092$3,503$2,987$2,538$2,151$1,961
16 years$3,797$3,214$2,708$2,273$1,901$1,721
17 years$3,536$2,960$2,464$2,042$1,686$1,514
18 years$3,305$2,735$2,250$1,840$1,499$1,336
19 years$3,098$2,535$2,059$1,663$1,336$1,182
20 years$2,913$2,355$1,890$1,506$1,193$1,047
21 years$2,745$2,194$1,738$1,367$1,068$930
22 years$2,592$2,048$1,602$1,243$957$827
23 years$2,453$1,915$1,479$1,132$859$736
24 years$2,326$1,795$1,368$1,032$772$656
25 years$2,209$1,684$1,267$943$695$586
26 years$2,102$1,583$1,175$862$626$523
27 years$2,002$1,490$1,091$789$564$468
28 years$1,910$1,404$1,015$723$509$418
29 years$1,824$1,324$944$663$460$374
30 years$1,744$1,251$879$608$415$335
31 years$1,670$1,182$820$559$376$300
32 years$1,600$1,119$765$514$340$269
33 years$1,535$1,059$714$472$307$242
34 years$1,473$1,004$667$435$278$217
35 years$1,416$952$624$400$252$195
36 years$1,361$904$584$368$228$175
37 years$1,310$858$546$339$207$157
38 years$1,261$816$512$313$188$141
39 years$1,215$776$479$288$170$127
40 years$1,172$738$449$266$154$114
41 years$1,130$703$421$245$140$102
42 years$1,091$669$395$227$127$92
43 years$1,054$638$371$209$115$83
44 years$1,018$608$348$193$105$74
45 years$984$580$327$178$95$67
46 years$952$553$307$165$86$60
47 years$921$528$288$152$78$54
48 years$892$504$271$141$71$49
49 years$864$481$255$130$65$44
50 years$837$459$239$120$59$39

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $857,000, adding $6,037 every year, while hoping to spend $26,763 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 69/25/6 Blend
68$857,000$857,000$857,000$857,000
69$950,641$905,220$891,937$1,015,024
70$1,019,131$921,100$893,341$1,074,292
71$1,093,710$936,862$893,895$1,135,243
72$1,174,970$952,470$893,543$1,201,182
73$1,263,565$967,889$892,224$1,272,590
74$1,360,212$983,079$889,877$1,350,000
75$1,465,701$997,997$886,436$1,433,997
76$1,580,903$1,012,600$881,832$1,525,227
77$1,706,776$1,026,837$875,993$1,624,401
78$1,844,372$1,040,658$868,845$1,732,302
79$1,994,854$1,054,006$860,307$1,849,794
80$2,159,499$1,066,822$850,297$1,977,828
81$2,339,715$1,079,044$838,729$2,117,452
82$2,537,052$1,090,602$825,512$2,269,821
83$2,753,215$1,101,426$810,551$2,436,208
84$2,990,084$1,111,437$793,746$2,618,015
85$3,249,730$1,120,554$774,993$2,816,790
86$3,534,431$1,128,690$754,184$3,034,235
87$3,846,698$1,135,751$731,204$3,272,228
88$4,189,297$1,141,638$705,935$3,532,839
89$4,565,273$1,146,246$678,252$3,818,348
90$4,977,982$1,149,463$648,024$4,131,270
91$5,431,119$1,151,170$615,116$4,474,375
92$5,928,756$1,151,240$579,385$4,850,716
93$6,475,377$1,149,539$540,683$5,263,660
94$7,075,923$1,145,924$498,853$5,716,916
95$7,735,836$1,140,244$453,734$6,214,573
96$8,461,113$1,132,337$405,156$6,761,138
97$9,258,359$1,122,034$352,941$7,361,579
98$10,134,852$1,109,154$296,905$8,021,369
99$11,098,610$1,093,506$236,854$8,746,544
100$12,158,466$1,074,885$172,586$9,543,756