Can I retire at age 69 with 834,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $834,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.6%
1 years$68,871$68,257$67,659$67,075$66,504$64,976
2 years$34,095$33,460$32,844$32,247$31,669$30,137
3 years$22,504$21,866$21,252$20,661$20,092$18,605
4 years$16,710$16,074$15,466$14,885$14,330$12,899
5 years$13,234$12,602$12,002$11,433$10,893$9,523
6 years$10,918$10,291$9,700$9,143$8,619$7,311
7 years$9,264$8,642$8,061$7,517$7,010$5,763
8 years$8,024$7,408$6,836$6,306$5,815$4,630
9 years$7,060$6,450$5,888$5,371$4,897$3,773
10 years$6,290$5,685$5,133$4,630$4,173$3,108
11 years$5,660$5,061$4,519$4,030$3,589$2,582
12 years$5,135$4,543$4,011$3,535$3,110$2,159
13 years$4,691$4,105$3,583$3,120$2,712$1,815
14 years$4,311$3,732$3,220$2,770$2,377$1,533
15 years$3,982$3,409$2,907$2,470$2,093$1,300
16 years$3,695$3,128$2,635$2,212$1,850$1,105
17 years$3,441$2,880$2,398$1,987$1,640$942
18 years$3,216$2,662$2,189$1,791$1,458$805
19 years$3,015$2,467$2,004$1,618$1,300$689
20 years$2,835$2,292$1,839$1,466$1,161$591
21 years$2,671$2,135$1,692$1,330$1,039$507
22 years$2,523$1,993$1,559$1,209$931$436
23 years$2,388$1,864$1,440$1,102$836$375
24 years$2,264$1,746$1,331$1,005$751$322
25 years$2,150$1,639$1,233$918$676$278
26 years$2,045$1,540$1,144$839$609$239
27 years$1,949$1,450$1,062$768$549$206
28 years$1,859$1,366$987$704$496$178
29 years$1,775$1,289$919$645$447$154
30 years$1,698$1,217$856$592$404$133
31 years$1,625$1,151$798$544$366$115
32 years$1,557$1,089$744$500$331$99
33 years$1,494$1,031$695$460$299$85
34 years$1,434$977$649$423$271$74
35 years$1,378$927$607$389$245$64
36 years$1,325$880$568$358$222$55
37 years$1,275$835$532$330$202$48
38 years$1,227$794$498$304$183$41
39 years$1,183$755$466$281$166$36
40 years$1,140$718$437$259$150$31
41 years$1,100$684$410$239$136$27
42 years$1,062$651$385$220$124$23
43 years$1,025$620$361$204$112$20
44 years$991$591$339$188$102$17
45 years$958$564$318$174$93$15
46 years$927$538$299$160$84$13
47 years$897$513$281$148$76$11
48 years$868$490$264$137$69$10
49 years$840$468$248$126$63$8
50 years$814$447$233$117$57$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $834,000, adding $6,299 every year, while hoping to spend $49,408 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/35/16 Blend
68$834,000$834,000$834,000$834,000
69$925,565$881,363$868,436$966,513
70$967,403$871,980$844,959$986,059
71$1,011,853$860,482$819,040$1,001,673
72$1,059,128$846,712$790,544$1,017,557
73$1,109,463$830,505$759,331$1,033,753
74$1,163,116$811,686$725,256$1,050,312
75$1,220,366$790,071$688,164$1,067,293
76$1,281,521$765,463$647,896$1,084,762
77$1,346,920$737,655$604,285$1,102,799
78$1,416,933$706,426$557,154$1,121,495
79$1,491,964$671,546$506,323$1,140,952
80$1,572,459$632,766$451,600$1,161,290
81$1,658,907$589,829$392,786$1,182,644
82$1,751,843$542,458$329,672$1,205,167
83$1,851,857$490,364$262,041$1,229,037
84$1,959,593$433,239$189,666$1,254,451
85$2,075,762$370,758$112,311$1,281,634
86$2,201,144$302,579$29,727$1,310,840
87$2,336,594$228,339$0$1,342,357
88$2,483,055$147,656$0$1,386,480
89$2,641,561$60,125$0$1,439,664
90$2,813,249$0$0$1,497,288
91$2,999,371$0$0$1,573,216
92$3,201,300$0$0$1,680,793
93$3,420,551$0$0$1,797,677
94$3,658,785$0$0$1,924,764
95$3,917,834$0$0$2,063,042
96$4,199,710$0$0$2,213,595
97$4,506,628$0$0$2,377,619
98$4,841,026$0$0$2,556,427
99$5,205,587$0$0$2,751,467
100$5,603,262$0$0$2,964,331