Can I retire at age 69 with 663,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $663,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.2%
1 years$54,750$54,262$53,786$53,322$52,869$52,165
2 years$27,104$26,599$26,110$25,636$25,176$24,467
3 years$17,890$17,383$16,895$16,425$15,972$15,282
4 years$13,284$12,778$12,295$11,833$11,392$10,725
5 years$10,521$10,018$9,542$9,089$8,660$8,018
6 years$8,679$8,181$7,711$7,269$6,852$6,236
7 years$7,365$6,870$6,408$5,976$5,573$4,983
8 years$6,379$5,889$5,434$5,013$4,623$4,059
9 years$5,613$5,127$4,681$4,270$3,893$3,355
10 years$5,000$4,520$4,081$3,681$3,317$2,805
11 years$4,499$4,023$3,593$3,203$2,853$2,365
12 years$4,082$3,611$3,188$2,810$2,472$2,009
13 years$3,729$3,264$2,849$2,481$2,156$1,716
14 years$3,427$2,966$2,559$2,202$1,890$1,473
15 years$3,166$2,710$2,311$1,964$1,664$1,270
16 years$2,937$2,486$2,095$1,758$1,471$1,098
17 years$2,736$2,290$1,906$1,580$1,304$952
18 years$2,557$2,116$1,740$1,424$1,159$828
19 years$2,397$1,961$1,593$1,287$1,033$721
20 years$2,253$1,822$1,462$1,165$923$630
21 years$2,123$1,697$1,345$1,057$826$550
22 years$2,006$1,584$1,240$962$740$482
23 years$1,898$1,482$1,144$876$665$422
24 years$1,800$1,388$1,058$799$597$370
25 years$1,709$1,303$980$729$538$325
26 years$1,626$1,225$909$667$484$285
27 years$1,549$1,152$844$610$437$251
28 years$1,478$1,086$785$559$394$221
29 years$1,411$1,024$730$513$356$194
30 years$1,350$968$680$471$321$171
31 years$1,292$915$634$432$291$151
32 years$1,238$865$592$397$263$133
33 years$1,187$820$553$365$238$117
34 years$1,140$777$516$336$215$103
35 years$1,095$737$483$309$195$91
36 years$1,053$699$452$285$177$80
37 years$1,013$664$423$263$160$71
38 years$976$631$396$242$145$62
39 years$940$600$371$223$132$55
40 years$906$571$348$206$119$49
41 years$874$544$326$190$108$43
42 years$844$518$306$175$98$38
43 years$815$493$287$162$89$33
44 years$788$470$269$149$81$30
45 years$762$448$253$138$74$26
46 years$737$428$237$127$67$23
47 years$713$408$223$118$61$20
48 years$690$390$210$109$55$18
49 years$668$372$197$101$50$16
50 years$647$355$185$93$45$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $663,000, adding $3,307 every year, while hoping to spend $50,229 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 38/36/26 Blend
68$663,000$663,000$663,000$663,000
69$734,037$698,898$688,622$756,135
70$755,466$679,701$658,247$753,398
71$777,396$657,880$625,172$745,563
72$799,828$633,252$589,252$736,117
73$822,756$605,627$550,337$724,946
74$846,175$574,801$508,272$711,929
75$870,077$540,558$462,891$696,937
76$894,451$502,672$414,024$679,833
77$919,283$460,902$361,492$660,474
78$944,557$414,993$305,109$638,706
79$970,251$364,677$244,680$614,367
80$996,341$309,670$180,000$587,284
81$1,022,796$249,672$110,859$557,275
82$1,049,581$184,366$37,033$524,146
83$1,076,657$113,418$0$487,692
84$1,103,974$36,474$0$459,277
85$1,131,479$0$0$438,803
86$1,159,109$0$0$434,367
87$1,186,792$0$0$444,352
88$1,214,446$0$0$454,275
89$1,241,979$0$0$464,094
90$1,269,286$0$0$473,765
91$1,296,248$0$0$483,237
92$1,322,731$0$0$492,450
93$1,348,584$0$0$501,340
94$1,373,640$0$0$509,835
95$1,397,706$0$0$517,854
96$1,420,573$0$0$525,305
97$1,442,001$0$0$532,087
98$1,461,726$0$0$538,086
99$1,479,450$0$0$543,176
100$1,494,845$0$0$547,218