Can I retire at age 69 with 6,500,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $6,500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.3%
1 years$536,764$531,983$527,318$522,765$518,319$511,207
2 years$265,725$260,776$255,980$251,329$246,819$239,666
3 years$175,390$170,420$165,636$161,029$156,592$149,621
4 years$130,232$125,277$120,540$116,012$111,683$104,947
5 years$103,144$98,218$93,544$89,109$84,899$78,418
6 years$85,091$80,203$75,598$71,261$67,178$60,960
7 years$72,201$67,354$62,822$58,588$54,634$48,680
8 years$62,538$57,735$53,278$49,148$45,324$39,635
9 years$55,027$50,269$45,888$41,863$38,169$32,741
10 years$49,021$44,309$40,007$36,086$32,522$27,352
11 years$44,110$39,446$35,221$31,406$27,970$23,052
12 years$40,021$35,405$31,258$27,547$24,238$19,568
13 years$36,563$31,995$27,927$24,320$21,136$16,706
14 years$33,602$29,083$25,092$21,589$18,528$14,332
15 years$31,039$26,568$22,655$19,253$16,313$12,344
16 years$28,797$24,375$20,540$17,239$14,418$10,668
17 years$26,822$22,449$18,691$15,489$12,784$9,245
18 years$25,068$20,744$17,062$13,959$11,367$8,032
19 years$23,500$19,225$15,620$12,613$10,132$6,992
20 years$22,091$17,865$14,335$11,424$9,050$6,097
21 years$20,818$16,640$13,185$10,368$8,098$5,326
22 years$19,662$15,533$12,152$9,427$7,259$4,658
23 years$18,609$14,528$11,221$8,585$6,516$4,078
24 years$17,644$13,612$10,377$7,830$5,857$3,574
25 years$16,758$12,774$9,611$7,151$5,270$3,135
26 years$15,941$12,005$8,914$6,538$4,747$2,752
27 years$15,187$11,299$8,277$5,985$4,280$2,418
28 years$14,487$10,647$7,695$5,483$3,862$2,125
29 years$13,837$10,044$7,161$5,028$3,487$1,869
30 years$13,231$9,485$6,670$4,615$3,151$1,644
31 years$12,666$8,967$6,218$4,238$2,849$1,447
32 years$12,137$8,484$5,802$3,895$2,577$1,274
33 years$11,641$8,035$5,417$3,582$2,332$1,122
34 years$11,175$7,615$5,061$3,296$2,111$988
35 years$10,736$7,223$4,732$3,034$1,912$871
36 years$10,324$6,856$4,427$2,794$1,733$767
37 years$9,934$6,511$4,143$2,574$1,570$676
38 years$9,565$6,188$3,880$2,373$1,424$596
39 years$9,217$5,884$3,635$2,188$1,291$526
40 years$8,887$5,598$3,407$2,018$1,171$464
41 years$8,573$5,329$3,195$1,862$1,062$409
42 years$8,275$5,075$2,997$1,718$964$361
43 years$7,992$4,836$2,812$1,586$875$318
44 years$7,723$4,609$2,640$1,465$794$281
45 years$7,466$4,395$2,479$1,353$721$248
46 years$7,221$4,193$2,328$1,249$655$218
47 years$6,988$4,002$2,187$1,154$594$193
48 years$6,764$3,820$2,055$1,067$540$170
49 years$6,551$3,648$1,932$986$490$150
50 years$6,346$3,485$1,816$911$445$132

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $6,500,000, adding $6,601 every year, while hoping to spend $55,325 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/26/12 Blend
68$6,500,000$6,500,000$6,500,000$6,500,000
69$7,169,809$6,825,309$6,724,559$7,593,670
70$7,842,264$7,100,884$6,890,966$8,154,170
71$8,581,455$7,388,107$7,061,094$8,758,800
72$9,394,132$7,687,492$7,235,008$9,417,429
73$10,287,728$7,999,574$7,412,776$10,135,292
74$11,270,436$8,324,913$7,594,464$10,918,146
75$12,351,281$8,664,094$7,780,139$11,772,326
76$13,540,207$9,017,730$7,969,869$12,704,802
77$14,848,169$9,386,461$8,163,721$13,723,242
78$16,287,241$9,770,955$8,361,764$14,836,086
79$17,870,721$10,171,914$8,564,064$16,052,620
80$19,613,264$10,590,068$8,770,690$17,383,064
81$21,531,019$11,026,183$8,981,710$18,838,670
82$23,641,776$11,481,059$9,197,191$20,431,820
83$25,965,141$11,955,534$9,417,200$22,176,144
84$28,522,713$12,450,484$9,641,805$24,086,650
85$31,338,296$12,966,823$9,871,071$26,179,858
86$34,438,115$13,505,510$10,105,065$28,473,956
87$37,851,070$14,067,548$10,343,852$30,988,971
88$41,609,005$14,653,984$10,587,497$33,746,956
89$45,747,009$15,265,914$10,836,063$36,772,190
90$50,303,747$15,904,487$11,089,614$40,091,412
91$55,321,824$16,570,901$11,348,211$43,734,068
92$60,848,189$17,266,414$11,611,915$47,732,585
93$66,934,574$17,992,338$11,880,784$52,122,674
94$73,637,986$18,750,048$12,154,876$56,943,666
95$81,021,243$19,540,983$12,434,246$62,238,882
96$89,153,566$20,366,647$12,718,950$68,056,033
97$98,111,232$21,228,616$13,009,038$74,447,672
98$107,978,297$22,128,537$13,304,559$81,471,683
99$118,847,384$23,068,136$13,605,562$89,191,828
100$130,820,559$24,049,217$13,912,091$97,678,340