Can I retire at age 69 with 564,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $564,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.4%
1 years$46,575$46,160$45,755$45,360$44,974$44,709
2 years$23,057$22,627$22,211$21,808$21,416$21,149
3 years$15,218$14,787$14,372$13,972$13,587$13,326
4 years$11,300$10,870$10,459$10,066$9,691$9,437
5 years$8,950$8,522$8,117$7,732$7,367$7,122
6 years$7,383$6,959$6,560$6,183$5,829$5,593
7 years$6,265$5,844$5,451$5,084$4,741$4,514
8 years$5,426$5,010$4,623$4,265$3,933$3,715
9 years$4,775$4,362$3,982$3,632$3,312$3,104
10 years$4,253$3,845$3,471$3,131$2,822$2,623
11 years$3,827$3,423$3,056$2,725$2,427$2,236
12 years$3,473$3,072$2,712$2,390$2,103$1,921
13 years$3,173$2,776$2,423$2,110$1,834$1,661
14 years$2,916$2,524$2,177$1,873$1,608$1,443
15 years$2,693$2,305$1,966$1,671$1,416$1,259
16 years$2,499$2,115$1,782$1,496$1,251$1,102
17 years$2,327$1,948$1,622$1,344$1,109$968
18 years$2,175$1,800$1,480$1,211$986$852
19 years$2,039$1,668$1,355$1,094$879$752
20 years$1,917$1,550$1,244$991$785$665
21 years$1,806$1,444$1,144$900$703$589
22 years$1,706$1,348$1,054$818$630$523
23 years$1,615$1,261$974$745$565$464
24 years$1,531$1,181$900$679$508$413
25 years$1,454$1,108$834$620$457$368
26 years$1,383$1,042$773$567$412$328
27 years$1,318$980$718$519$371$292
28 years$1,257$924$668$476$335$261
29 years$1,201$871$621$436$303$233
30 years$1,148$823$579$400$273$208
31 years$1,099$778$540$368$247$186
32 years$1,053$736$503$338$224$166
33 years$1,010$697$470$311$202$149
34 years$970$661$439$286$183$133
35 years$932$627$411$263$166$119
36 years$896$595$384$242$150$107
37 years$862$565$360$223$136$96
38 years$830$537$337$206$124$86
39 years$800$511$315$190$112$77
40 years$771$486$296$175$102$69
41 years$744$462$277$162$92$62
42 years$718$440$260$149$84$55
43 years$693$420$244$138$76$50
44 years$670$400$229$127$69$44
45 years$648$381$215$117$63$40
46 years$627$364$202$108$57$36
47 years$606$347$190$100$52$32
48 years$587$331$178$93$47$29
49 years$568$317$168$86$43$26
50 years$551$302$158$79$39$23

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $564,000, adding $3,747 every year, while hoping to spend $29,248 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 31/50/19 Blend
68$564,000$564,000$564,000$564,000
69$625,393$595,501$586,759$640,964
70$658,063$593,561$575,296$651,043
71$693,086$590,546$562,468$658,968
72$730,670$586,371$548,200$666,879
73$771,044$580,949$532,411$674,793
74$814,461$574,186$515,016$682,729
75$861,196$565,981$495,930$690,713
76$911,554$556,230$475,059$698,775
77$965,867$544,820$452,308$706,951
78$1,024,502$531,633$427,578$715,286
79$1,087,862$516,544$400,762$723,829
80$1,156,389$499,419$371,752$732,642
81$1,230,568$480,119$340,434$741,794
82$1,310,936$458,494$306,688$751,366
83$1,398,078$434,387$270,389$761,453
84$1,492,642$407,632$231,407$772,161
85$1,595,338$378,053$189,606$783,616
86$1,706,948$345,463$144,843$795,959
87$1,828,332$309,666$96,971$809,351
88$1,960,437$270,455$45,834$823,977
89$2,104,303$227,609$0$840,044
90$2,261,077$180,896$0$859,562
91$2,432,019$130,072$0$891,058
92$2,618,516$74,877$0$925,568
93$2,822,097$15,038$0$963,470
94$3,044,442$0$0$1,005,187
95$3,287,404$0$0$1,078,555
96$3,553,019$0$0$1,167,893
97$3,843,531$0$0$1,265,692
98$4,161,410$0$0$1,372,795
99$4,509,378$0$0$1,490,130
100$4,890,428$0$0$1,618,718