Can I retire at age 69 with 544,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $544,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.2%
1 years$44,923$44,523$44,132$43,751$43,379$42,980
2 years$22,239$21,825$21,424$21,034$20,657$20,254
3 years$14,679$14,263$13,862$13,477$13,106$12,713
4 years$10,899$10,485$10,088$9,709$9,347$8,967
5 years$8,632$8,220$7,829$7,458$7,105$6,739
6 years$7,121$6,712$6,327$5,964$5,622$5,270
7 years$6,043$5,637$5,258$4,903$4,572$4,234
8 years$5,234$4,832$4,459$4,113$3,793$3,469
9 years$4,605$4,207$3,841$3,504$3,194$2,884
10 years$4,103$3,708$3,348$3,020$2,722$2,426
11 years$3,692$3,301$2,948$2,628$2,341$2,058
12 years$3,349$2,963$2,616$2,305$2,029$1,759
13 years$3,060$2,678$2,337$2,035$1,769$1,513
14 years$2,812$2,434$2,100$1,807$1,551$1,307
15 years$2,598$2,224$1,896$1,611$1,365$1,134
16 years$2,410$2,040$1,719$1,443$1,207$988
17 years$2,245$1,879$1,564$1,296$1,070$863
18 years$2,098$1,736$1,428$1,168$951$755
19 years$1,967$1,609$1,307$1,056$848$663
20 years$1,849$1,495$1,200$956$757$583
21 years$1,742$1,393$1,104$868$678$513
22 years$1,646$1,300$1,017$789$608$453
23 years$1,557$1,216$939$718$545$400
24 years$1,477$1,139$868$655$490$353
25 years$1,403$1,069$804$598$441$313
26 years$1,334$1,005$746$547$397$277
27 years$1,271$946$693$501$358$245
28 years$1,212$891$644$459$323$218
29 years$1,158$841$599$421$292$193
30 years$1,107$794$558$386$264$171
31 years$1,060$750$520$355$238$152
32 years$1,016$710$486$326$216$135
33 years$974$672$453$300$195$120
34 years$935$637$424$276$177$107
35 years$899$605$396$254$160$95
36 years$864$574$370$234$145$84
37 years$831$545$347$215$131$75
38 years$801$518$325$199$119$67
39 years$771$492$304$183$108$60
40 years$744$469$285$169$98$53
41 years$718$446$267$156$89$47
42 years$693$425$251$144$81$42
43 years$669$405$235$133$73$37
44 years$646$386$221$123$66$33
45 years$625$368$207$113$60$30
46 years$604$351$195$105$55$26
47 years$585$335$183$97$50$24
48 years$566$320$172$89$45$21
49 years$548$305$162$82$41$19
50 years$531$292$152$76$37$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $544,000, adding $6,341 every year, while hoping to spend $31,363 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/22/27 Blend
68$544,000$544,000$544,000$544,000
69$606,029$577,197$568,765$632,047
70$634,474$572,109$554,448$645,732
71$664,769$565,722$538,601$656,938
72$697,070$557,937$521,139$668,500
73$731,547$548,652$501,973$680,466
74$768,387$537,758$481,012$692,891
75$807,796$525,141$458,158$705,836
76$849,996$510,678$433,312$719,370
77$895,234$494,240$406,367$733,574
78$943,781$475,690$377,213$748,536
79$995,932$454,885$345,735$764,357
80$1,052,014$431,670$311,813$781,153
81$1,112,382$405,885$275,322$799,050
82$1,177,429$377,358$236,129$818,194
83$1,247,586$345,907$194,099$838,747
84$1,323,326$311,343$149,087$860,890
85$1,405,168$273,462$100,945$884,828
86$1,493,685$232,051$49,516$910,788
87$1,589,504$186,885$0$939,028
88$1,693,315$137,724$0$971,377
89$1,805,878$84,317$0$1,021,934
90$1,928,028$26,399$0$1,076,826
91$2,060,682$0$0$1,136,503
92$2,204,851$0$0$1,210,255
93$2,361,646$0$0$1,297,466
94$2,532,288$0$0$1,392,431
95$2,718,124$0$0$1,495,905
96$2,920,632$0$0$1,608,719
97$3,141,441$0$0$1,731,787
98$3,382,345$0$0$1,866,116
99$3,645,316$0$0$2,012,814
100$3,932,526$0$0$2,173,100