Can I retire at age 69 with 472,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $472,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.8%
1 years$38,977$38,630$38,291$37,961$37,638$36,743
2 years$19,296$18,936$18,588$18,250$17,923$17,026
3 years$12,736$12,375$12,028$11,693$11,371$10,501
4 years$9,457$9,097$8,753$8,424$8,110$7,273
5 years$7,490$7,132$6,793$6,471$6,165$5,364
6 years$6,179$5,824$5,490$5,175$4,878$4,114
7 years$5,243$4,891$4,562$4,254$3,967$3,239
8 years$4,541$4,192$3,869$3,569$3,291$2,599
9 years$3,996$3,650$3,332$3,040$2,772$2,115
10 years$3,560$3,218$2,905$2,620$2,362$1,740
11 years$3,203$2,864$2,558$2,281$2,031$1,444
12 years$2,906$2,571$2,270$2,000$1,760$1,206
13 years$2,655$2,323$2,028$1,766$1,535$1,013
14 years$2,440$2,112$1,822$1,568$1,345$854
15 years$2,254$1,929$1,645$1,398$1,185$723
16 years$2,091$1,770$1,492$1,252$1,047$614
17 years$1,948$1,630$1,357$1,125$928$523
18 years$1,820$1,506$1,239$1,014$825$446
19 years$1,706$1,396$1,134$916$736$381
20 years$1,604$1,297$1,041$830$657$326
21 years$1,512$1,208$957$753$588$279
22 years$1,428$1,128$882$685$527$240
23 years$1,351$1,055$815$623$473$206
24 years$1,281$988$754$569$425$177
25 years$1,217$928$698$519$383$152
26 years$1,158$872$647$475$345$131
27 years$1,103$820$601$435$311$113
28 years$1,052$773$559$398$280$97
29 years$1,005$729$520$365$253$84
30 years$961$689$484$335$229$72
31 years$920$651$452$308$207$62
32 years$881$616$421$283$187$54
33 years$845$583$393$260$169$46
34 years$811$553$368$239$153$40
35 years$780$524$344$220$139$34
36 years$750$498$321$203$126$30
37 years$721$473$301$187$114$26
38 years$695$449$282$172$103$22
39 years$669$427$264$159$94$19
40 years$645$407$247$147$85$16
41 years$623$387$232$135$77$14
42 years$601$369$218$125$70$12
43 years$580$351$204$115$64$11
44 years$561$335$192$106$58$9
45 years$542$319$180$98$52$8
46 years$524$304$169$91$48$7
47 years$507$291$159$84$43$6
48 years$491$277$149$77$39$5
49 years$476$265$140$72$36$4
50 years$461$253$132$66$32$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $472,000, adding $4,382 every year, while hoping to spend $31,718 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/35/7 Blend
68$472,000$472,000$472,000$472,000
69$524,664$499,648$492,332$554,052
70$544,432$490,383$475,077$565,047
71$565,153$479,601$456,182$573,049
72$586,892$467,194$435,557$580,983
73$609,716$453,048$413,109$588,843
74$633,702$437,043$388,743$596,626
75$658,931$419,049$362,358$604,331
76$685,492$398,933$333,847$611,957
77$713,482$376,550$303,100$619,506
78$743,006$351,750$270,003$626,980
79$774,179$324,372$234,434$634,387
80$807,127$294,247$196,269$641,735
81$841,985$261,197$155,376$649,036
82$878,904$225,032$111,617$656,307
83$918,046$185,552$64,850$663,568
84$959,589$142,547$14,925$670,845
85$1,003,729$95,794$0$678,169
86$1,050,679$45,057$0$688,444
87$1,100,671$0$0$700,226
88$1,153,961$0$0$716,284
89$1,210,830$0$0$751,962
90$1,271,582$0$0$790,101
91$1,336,555$0$0$830,915
92$1,406,115$0$0$874,640
93$1,480,668$0$0$921,532
94$1,560,656$0$0$971,874
95$1,646,564$0$0$1,025,976
96$1,738,927$0$0$1,084,178
97$1,838,330$0$0$1,146,853
98$1,945,417$0$0$1,214,412
99$2,060,892$0$0$1,287,306
100$2,185,533$0$0$1,366,028