Can I retire at age 69 with 2,860,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,860,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.7%
1 years$236,176$234,072$232,020$230,017$228,060$220,937
2 years$116,919$114,741$112,631$110,585$108,600$101,487
3 years$77,172$74,985$72,880$70,853$68,900$62,020
4 years$57,302$55,122$53,038$51,045$49,140$42,546
5 years$45,383$43,216$41,159$39,208$37,356$31,065
6 years$37,440$35,289$33,263$31,355$29,558$23,577
7 years$31,769$29,636$27,642$25,779$24,039$18,366
8 years$27,517$25,403$23,442$21,625$19,943$14,575
9 years$24,212$22,118$20,191$18,420$16,794$11,726
10 years$21,569$19,496$17,603$15,878$14,310$9,533
11 years$19,408$17,356$15,497$13,819$12,307$7,813
12 years$17,609$15,578$13,753$12,121$10,665$6,444
13 years$16,088$14,078$12,288$10,701$9,300$5,343
14 years$14,785$12,796$11,041$9,499$8,152$4,448
15 years$13,657$11,690$9,968$8,471$7,178$3,715
16 years$12,671$10,725$9,038$7,585$6,344$3,112
17 years$11,802$9,878$8,224$6,815$5,625$2,613
18 years$11,030$9,127$7,507$6,142$5,001$2,198
19 years$10,340$8,459$6,873$5,550$4,458$1,852
20 years$9,720$7,861$6,307$5,026$3,982$1,562
21 years$9,160$7,322$5,802$4,562$3,563$1,319
22 years$8,651$6,835$5,347$4,148$3,194$1,115
23 years$8,188$6,392$4,937$3,777$2,867$943
24 years$7,763$5,989$4,566$3,445$2,577$799
25 years$7,374$5,621$4,229$3,146$2,319$677
26 years$7,014$5,282$3,922$2,877$2,089$573
27 years$6,682$4,971$3,642$2,633$1,883$486
28 years$6,374$4,684$3,386$2,413$1,699$412
29 years$6,088$4,419$3,151$2,212$1,534$350
30 years$5,822$4,174$2,935$2,030$1,386$297
31 years$5,573$3,945$2,736$1,865$1,253$252
32 years$5,340$3,733$2,553$1,714$1,134$214
33 years$5,122$3,535$2,384$1,576$1,026$181
34 years$4,917$3,351$2,227$1,450$929$154
35 years$4,724$3,178$2,082$1,335$841$131
36 years$4,542$3,016$1,948$1,229$762$111
37 years$4,371$2,865$1,823$1,133$691$94
38 years$4,209$2,723$1,707$1,044$626$80
39 years$4,055$2,589$1,599$963$568$68
40 years$3,910$2,463$1,499$888$515$58
41 years$3,772$2,345$1,406$819$467$49
42 years$3,641$2,233$1,319$756$424$42
43 years$3,517$2,128$1,237$698$385$35
44 years$3,398$2,028$1,162$644$349$30
45 years$3,285$1,934$1,091$595$317$26
46 years$3,177$1,845$1,024$550$288$22
47 years$3,075$1,761$962$508$262$18
48 years$2,976$1,681$904$469$238$16
49 years$2,882$1,605$850$434$216$13
50 years$2,792$1,533$799$401$196$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $2,860,000, adding $4,338 every year, while hoping to spend $57,460 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/10/30 Blend
68$2,860,000$2,860,000$2,860,000$2,860,000
69$3,156,195$3,004,615$2,960,285$3,319,555
70$3,416,990$3,090,704$2,998,317$3,517,812
71$3,702,460$3,179,085$3,035,698$3,727,573
72$4,015,061$3,269,811$3,072,345$3,955,296
73$4,357,499$3,362,934$3,108,170$4,202,748
74$4,732,752$3,458,506$3,143,082$4,471,876
75$5,144,101$3,556,580$3,176,983$4,764,825
76$5,595,158$3,657,212$3,209,771$5,083,957
77$6,089,903$3,760,454$3,241,337$5,431,877
78$6,632,720$3,866,363$3,271,569$5,811,453
79$7,228,436$3,974,994$3,300,345$6,225,845
80$7,882,369$4,086,401$3,327,539$6,678,538
81$8,600,377$4,200,641$3,353,018$7,173,368
82$9,388,913$4,317,770$3,376,642$7,714,566
83$10,255,086$4,437,844$3,398,263$8,306,792
84$11,206,726$4,560,920$3,417,726$8,955,181
85$12,252,461$4,687,054$3,434,868$9,665,393
86$13,401,794$4,816,301$3,449,518$10,443,666
87$14,665,196$4,948,719$3,461,496$11,296,873
88$16,054,202$5,084,362$3,470,612$12,232,587
89$17,581,521$5,223,286$3,476,668$13,259,158
90$19,261,155$5,365,546$3,479,455$14,385,783
91$21,108,530$5,511,196$3,478,755$15,622,602
92$23,140,644$5,660,288$3,474,337$16,980,787
93$25,376,224$5,812,876$3,465,961$18,472,652
94$27,835,903$5,969,011$3,453,375$20,111,767
95$30,542,415$6,128,742$3,436,313$21,913,087
96$33,520,809$6,292,119$3,414,497$23,893,095
97$36,798,687$6,459,188$3,387,638$26,069,953
98$40,406,458$6,629,994$3,355,430$28,463,682
99$44,377,634$6,804,580$3,317,553$31,096,343
100$48,749,135$6,982,986$3,273,673$33,992,250