Can I retire at age 69 with 2,070,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,070,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.2%
1 years$170,939$169,416$167,930$166,481$165,065$162,197
2 years$84,623$83,047$81,520$80,039$78,602$75,722
3 years$55,855$54,272$52,749$51,282$49,868$47,066
4 years$41,474$39,896$38,387$36,945$35,567$32,863
5 years$32,847$31,279$29,790$28,378$27,037$24,441
6 years$27,098$25,541$24,075$22,694$21,394$18,907
7 years$22,993$21,450$20,006$18,658$17,399$15,023
8 years$19,916$18,386$16,967$15,652$14,434$12,168
9 years$17,524$16,009$14,614$13,332$12,155$9,998
10 years$15,611$14,111$12,741$11,492$10,357$8,306
11 years$14,047$12,562$11,217$10,002$8,907$6,961
12 years$12,745$11,275$9,954$8,773$7,719$5,875
13 years$11,644$10,189$8,894$7,745$6,731$4,986
14 years$10,701$9,262$7,991$6,875$5,900$4,252
15 years$9,885$8,461$7,215$6,131$5,195$3,640
16 years$9,171$7,763$6,541$5,490$4,592$3,126
17 years$8,542$7,149$5,952$4,933$4,071$2,692
18 years$7,983$6,606$5,434$4,445$3,620$2,323
19 years$7,484$6,122$4,974$4,017$3,226$2,009
20 years$7,035$5,689$4,565$3,638$2,882$1,740
21 years$6,630$5,299$4,199$3,302$2,579$1,510
22 years$6,262$4,947$3,870$3,002$2,312$1,311
23 years$5,926$4,627$3,573$2,734$2,075$1,140
24 years$5,619$4,335$3,305$2,494$1,865$992
25 years$5,337$4,068$3,061$2,277$1,678$864
26 years$5,077$3,823$2,839$2,082$1,512$753
27 years$4,836$3,598$2,636$1,906$1,363$657
28 years$4,614$3,391$2,451$1,746$1,230$573
29 years$4,407$3,199$2,280$1,601$1,111$500
30 years$4,214$3,021$2,124$1,470$1,003$437
31 years$4,034$2,856$1,980$1,350$907$382
32 years$3,865$2,702$1,848$1,240$821$334
33 years$3,707$2,559$1,725$1,141$743$292
34 years$3,559$2,425$1,612$1,050$672$255
35 years$3,419$2,300$1,507$966$609$223
36 years$3,288$2,183$1,410$890$552$195
37 years$3,164$2,074$1,320$820$500$171
38 years$3,046$1,971$1,236$756$453$149
39 years$2,935$1,874$1,158$697$411$131
40 years$2,830$1,783$1,085$643$373$114
41 years$2,730$1,697$1,017$593$338$100
42 years$2,635$1,616$954$547$307$87
43 years$2,545$1,540$896$505$279$77
44 years$2,459$1,468$841$466$253$67
45 years$2,378$1,400$789$431$230$59
46 years$2,300$1,335$741$398$208$51
47 years$2,225$1,274$697$368$189$45
48 years$2,154$1,217$655$340$172$39
49 years$2,086$1,162$615$314$156$34
50 years$2,021$1,110$578$290$142$30

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $2,070,000, adding $6,525 every year, while hoping to spend $30,442 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/20/22 Blend
68$2,070,000$2,070,000$2,070,000$2,070,000
69$2,287,871$2,178,161$2,146,076$2,406,733
70$2,488,843$2,252,500$2,185,579$2,562,751
71$2,709,295$2,329,463$2,225,386$2,728,930
72$2,951,180$2,409,143$2,265,473$2,909,446
73$3,216,652$2,491,643$2,305,818$3,105,690
74$3,508,083$2,577,066$2,346,395$3,319,193
75$3,828,084$2,665,519$2,387,176$3,551,643
76$4,179,534$2,757,114$2,428,132$3,804,896
77$4,565,603$2,851,969$2,469,231$4,080,995
78$4,989,783$2,950,205$2,510,439$4,382,190
79$5,455,922$3,051,946$2,551,720$4,710,958
80$5,968,259$3,157,324$2,593,035$5,070,028
81$6,531,462$3,266,474$2,634,342$5,462,404
82$7,150,677$3,379,537$2,675,599$5,891,392
83$7,831,572$3,496,660$2,716,757$6,360,636
84$8,580,391$3,617,995$2,757,767$6,874,148
85$9,404,015$3,743,700$2,798,576$7,436,348
86$10,310,023$3,873,941$2,839,128$8,052,101
87$11,306,769$4,008,887$2,879,362$8,726,768
88$12,403,454$4,148,717$2,919,215$9,466,255
89$13,610,218$4,293,616$2,958,620$10,277,066
90$14,938,232$4,443,775$2,997,506$11,166,365
91$16,399,807$4,599,395$3,035,798$12,142,045
92$18,008,506$4,760,684$3,073,415$13,212,802
93$19,779,273$4,927,857$3,110,274$14,388,213
94$21,728,576$5,101,140$3,146,286$15,678,831
95$23,874,561$5,280,765$3,181,356$17,096,282
96$26,237,220$5,466,977$3,215,386$18,653,373
97$28,838,586$5,660,028$3,248,270$20,364,215
98$31,702,934$5,860,181$3,279,899$22,244,355
99$34,857,013$6,067,711$3,310,156$24,310,922
100$38,330,301$6,282,901$3,338,919$26,582,787