Can I retire at age 69 with 1,970,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,970,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.4%
1 years$162,681$161,232$159,818$158,438$157,091$152,983
2 years$80,535$79,035$77,582$76,172$74,805$70,694
3 years$53,157$51,650$50,200$48,804$47,459$43,475
4 years$39,470$37,968$36,533$35,161$33,848$30,020
5 years$31,260$29,768$28,351$27,007$25,731$22,070
6 years$25,789$24,308$22,912$21,598$20,360$16,870
7 years$21,883$20,413$19,040$17,757$16,558$13,239
8 years$18,954$17,498$16,147$14,896$13,737$10,586
9 years$16,677$15,235$13,908$12,688$11,568$8,584
10 years$14,857$13,429$12,125$10,937$9,857$7,036
11 years$13,369$11,955$10,675$9,518$8,477$5,815
12 years$12,129$10,730$9,474$8,349$7,346$4,838
13 years$11,082$9,697$8,464$7,371$6,406$4,046
14 years$10,184$8,814$7,605$6,543$5,615$3,399
15 years$9,407$8,052$6,866$5,835$4,944$2,865
16 years$8,728$7,388$6,225$5,225$4,370$2,423
17 years$8,129$6,804$5,665$4,694$3,875$2,053
18 years$7,598$6,287$5,171$4,231$3,445$1,744
19 years$7,122$5,827$4,734$3,823$3,071$1,484
20 years$6,695$5,414$4,345$3,462$2,743$1,264
21 years$6,310$5,043$3,996$3,142$2,454$1,078
22 years$5,959$4,708$3,683$2,857$2,200$921
23 years$5,640$4,403$3,401$2,602$1,975$787
24 years$5,347$4,125$3,145$2,373$1,775$673
25 years$5,079$3,871$2,913$2,167$1,597$576
26 years$4,831$3,639$2,702$1,982$1,439$493
27 years$4,603$3,424$2,509$1,814$1,297$423
28 years$4,391$3,227$2,332$1,662$1,170$362
29 years$4,194$3,044$2,170$1,524$1,057$311
30 years$4,010$2,875$2,022$1,399$955$266
31 years$3,839$2,718$1,885$1,285$863$228
32 years$3,678$2,571$1,758$1,180$781$196
33 years$3,528$2,435$1,642$1,086$707$168
34 years$3,387$2,308$1,534$999$640$144
35 years$3,254$2,189$1,434$919$580$124
36 years$3,129$2,078$1,342$847$525$106
37 years$3,011$1,973$1,256$780$476$91
38 years$2,899$1,875$1,176$719$432$78
39 years$2,793$1,783$1,102$663$391$67
40 years$2,693$1,697$1,033$612$355$58
41 years$2,598$1,615$968$564$322$50
42 years$2,508$1,538$908$521$292$43
43 years$2,422$1,466$852$481$265$37
44 years$2,341$1,397$800$444$241$31
45 years$2,263$1,332$751$410$219$27
46 years$2,189$1,271$706$379$198$23
47 years$2,118$1,213$663$350$180$20
48 years$2,050$1,158$623$323$164$17
49 years$1,985$1,106$586$299$149$15
50 years$1,923$1,056$550$276$135$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $1,970,000, adding $5,046 every year, while hoping to spend $27,728 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 80/13/7 Blend
68$1,970,000$1,970,000$1,970,000$1,970,000
69$2,176,145$2,071,735$2,041,200$2,348,212
70$2,368,609$2,143,748$2,080,078$2,533,657
71$2,579,776$2,218,360$2,119,329$2,732,919
72$2,811,523$2,295,669$2,158,936$2,950,722
73$3,065,919$2,375,778$2,198,881$3,188,901
74$3,345,244$2,458,792$2,239,145$3,449,479
75$3,652,007$2,544,821$2,279,705$3,734,684
76$3,988,976$2,633,981$2,320,539$4,046,966
77$4,359,196$2,726,391$2,361,621$4,389,027
78$4,766,023$2,822,173$2,402,925$4,763,840
79$5,213,156$2,921,458$2,444,422$5,174,682
80$5,704,668$3,024,380$2,486,080$5,625,159
81$6,245,047$3,131,077$2,527,866$6,119,245
82$6,839,237$3,241,696$2,569,745$6,661,316
83$7,492,687$3,356,386$2,611,679$7,256,193
84$8,211,398$3,475,306$2,653,627$7,909,185
85$9,001,982$3,598,618$2,695,545$8,626,143
86$9,871,726$3,726,492$2,737,388$9,413,508
87$10,828,658$3,859,106$2,779,106$10,278,380
88$11,881,622$3,996,643$2,820,648$11,228,577
89$13,040,365$4,139,296$2,861,956$12,272,713
90$14,315,624$4,287,263$2,902,974$13,420,278
91$15,719,231$4,440,752$2,943,637$14,681,728
92$17,264,224$4,599,981$2,983,880$16,068,580
93$18,964,968$4,765,172$3,023,633$17,593,524
94$20,837,290$4,936,562$3,062,821$19,270,543
95$22,898,634$5,114,393$3,101,365$21,115,039
96$25,168,217$5,298,921$3,139,183$23,143,986
97$27,667,215$5,490,408$3,176,186$25,376,081
98$30,418,965$5,689,132$3,212,282$27,831,928
99$33,449,178$5,895,378$3,247,372$30,534,229
100$36,786,188$6,109,446$3,281,353$33,507,994