Can I retire at age 69 with 1,650,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,650,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.4%
1 years$136,255$135,042$133,858$132,702$131,573$129,181
2 years$67,453$66,197$64,979$63,799$62,654$60,252
3 years$44,522$43,260$42,046$40,877$39,750$37,414
4 years$33,059$31,801$30,599$29,449$28,350$26,098
5 years$26,183$24,932$23,746$22,620$21,551$19,389
6 years$21,600$20,359$19,190$18,089$17,053$14,982
7 years$18,328$17,098$15,947$14,872$13,869$11,891
8 years$15,875$14,656$13,524$12,476$11,505$9,620
9 years$13,968$12,761$11,649$10,627$9,689$7,895
10 years$12,444$11,248$10,156$9,160$8,256$6,551
11 years$11,197$10,013$8,941$7,972$7,100$5,484
12 years$10,159$8,987$7,935$6,993$6,153$4,622
13 years$9,281$8,122$7,089$6,174$5,365$3,918
14 years$8,530$7,383$6,370$5,480$4,703$3,336
15 years$7,879$6,744$5,751$4,887$4,141$2,852
16 years$7,310$6,188$5,214$4,376$3,660$2,446
17 years$6,809$5,699$4,745$3,932$3,245$2,103
18 years$6,363$5,266$4,331$3,543$2,885$1,812
19 years$5,966$4,880$3,965$3,202$2,572$1,565
20 years$5,608$4,535$3,639$2,900$2,297$1,354
21 years$5,285$4,224$3,347$2,632$2,056$1,173
22 years$4,991$3,943$3,085$2,393$1,843$1,017
23 years$4,724$3,688$2,848$2,179$1,654$883
24 years$4,479$3,455$2,634$1,988$1,487$767
25 years$4,254$3,243$2,440$1,815$1,338$667
26 years$4,047$3,048$2,263$1,660$1,205$581
27 years$3,855$2,868$2,101$1,519$1,086$505
28 years$3,677$2,703$1,953$1,392$980$440
29 years$3,512$2,550$1,818$1,276$885$384
30 years$3,359$2,408$1,693$1,171$800$335
31 years$3,215$2,276$1,578$1,076$723$292
32 years$3,081$2,154$1,473$989$654$255
33 years$2,955$2,040$1,375$909$592$222
34 years$2,837$1,933$1,285$837$536$194
35 years$2,725$1,834$1,201$770$485$169
36 years$2,621$1,740$1,124$709$440$148
37 years$2,522$1,653$1,052$653$399$129
38 years$2,428$1,571$985$602$361$113
39 years$2,340$1,494$923$555$328$98
40 years$2,256$1,421$865$512$297$86
41 years$2,176$1,353$811$473$270$75
42 years$2,101$1,288$761$436$245$66
43 years$2,029$1,228$714$403$222$57
44 years$1,960$1,170$670$372$202$50
45 years$1,895$1,116$629$343$183$44
46 years$1,833$1,064$591$317$166$38
47 years$1,774$1,016$555$293$151$33
48 years$1,717$970$522$271$137$29
49 years$1,663$926$490$250$124$26
50 years$1,611$885$461$231$113$22

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 69 starting with $1,650,000, adding $3,474 every year, while hoping to spend $24,213 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 88/6/6 Blend
68$1,650,000$1,650,000$1,650,000$1,650,000
69$1,821,883$1,734,433$1,708,858$1,981,582
70$1,981,953$1,793,658$1,740,343$2,145,270
71$2,157,538$1,854,974$1,772,070$2,321,449
72$2,350,196$1,918,456$1,804,024$2,514,338
73$2,561,642$1,984,186$1,836,184$2,725,602
74$2,793,764$2,052,246$1,868,531$2,957,079
75$3,048,644$2,122,722$1,901,043$3,210,790
76$3,328,574$2,195,704$1,933,696$3,488,963
77$3,636,080$2,271,285$1,966,466$3,794,052
78$3,973,943$2,349,560$1,999,326$4,128,757
79$4,345,228$2,430,632$2,032,246$4,496,057
80$4,753,311$2,514,602$2,065,196$4,899,230
81$5,201,912$2,601,581$2,098,143$5,341,887
82$5,695,129$2,691,681$2,131,053$5,828,009
83$6,237,476$2,785,017$2,163,887$6,361,978
84$6,833,929$2,881,713$2,196,608$6,948,624
85$7,489,967$2,981,894$2,229,171$7,593,267
86$8,211,628$3,085,692$2,261,533$8,301,768
87$9,005,567$3,193,243$2,293,647$9,080,584
88$9,879,111$3,304,689$2,325,461$9,936,830
89$10,840,340$3,420,178$2,356,923$10,878,345
90$11,898,150$3,539,862$2,387,976$11,913,765
91$13,062,349$3,663,903$2,418,560$13,052,604
92$14,343,739$3,792,464$2,448,612$14,305,348
93$15,754,225$3,925,720$2,478,066$15,683,547
94$17,306,925$4,063,849$2,506,850$17,199,928
95$19,016,292$4,207,038$2,534,890$18,868,517
96$20,898,252$4,355,482$2,562,107$20,704,764
97$22,970,355$4,509,381$2,588,419$22,725,697
98$25,251,937$4,668,947$2,613,737$24,950,075
99$27,764,307$4,834,398$2,637,969$27,398,570
100$30,530,944$5,005,960$2,661,018$30,093,959