Can I retire at age 68 with 935,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $935,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$77,211$76,524$75,853$75,198$74,558$72,345
2 years$38,223$37,512$36,822$36,153$35,504$33,293
3 years$25,229$24,514$23,826$23,163$22,525$20,385
4 years$18,733$18,021$17,339$16,688$16,065$14,013
5 years$14,837$14,128$13,456$12,818$12,212$10,253
6 years$12,240$11,537$10,874$10,251$9,663$7,799
7 years$10,386$9,689$9,037$8,428$7,859$6,089
8 years$8,996$8,305$7,664$7,070$6,520$4,843
9 years$7,915$7,231$6,601$6,022$5,491$3,906
10 years$7,051$6,374$5,755$5,191$4,678$3,183
11 years$6,345$5,674$5,066$4,518$4,023$2,616
12 years$5,757$5,093$4,496$3,963$3,487$2,163
13 years$5,260$4,602$4,017$3,498$3,040$1,798
14 years$4,834$4,183$3,609$3,105$2,665$1,501
15 years$4,465$3,822$3,259$2,769$2,347$1,258
16 years$4,142$3,506$2,955$2,480$2,074$1,057
17 years$3,858$3,229$2,689$2,228$1,839$890
18 years$3,606$2,984$2,454$2,008$1,635$751
19 years$3,380$2,765$2,247$1,814$1,457$634
20 years$3,178$2,570$2,062$1,643$1,302$537
21 years$2,995$2,394$1,897$1,491$1,165$455
22 years$2,828$2,234$1,748$1,356$1,044$386
23 years$2,677$2,090$1,614$1,235$937$327
24 years$2,538$1,958$1,493$1,126$842$278
25 years$2,411$1,837$1,383$1,029$758$236
26 years$2,293$1,727$1,282$941$683$201
27 years$2,185$1,625$1,191$861$616$171
28 years$2,084$1,531$1,107$789$556$145
29 years$1,990$1,445$1,030$723$502$124
30 years$1,903$1,364$959$664$453$105
31 years$1,822$1,290$894$610$410$90
32 years$1,746$1,220$835$560$371$76
33 years$1,674$1,156$779$515$335$65
34 years$1,607$1,095$728$474$304$55
35 years$1,544$1,039$681$436$275$47
36 years$1,485$986$637$402$249$40
37 years$1,429$937$596$370$226$34
38 years$1,376$890$558$341$205$29
39 years$1,326$846$523$315$186$25
40 years$1,278$805$490$290$168$21
41 years$1,233$767$460$268$153$18
42 years$1,190$730$431$247$139$15
43 years$1,150$696$405$228$126$13
44 years$1,111$663$380$211$114$11
45 years$1,074$632$357$195$104$10
46 years$1,039$603$335$180$94$8
47 years$1,005$576$315$166$86$7
48 years$973$549$296$153$78$6
49 years$942$525$278$142$71$5
50 years$913$501$261$131$64$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 68 starting with $935,000, adding $3,413 every year, while hoping to spend $50,168 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 64/10/26 Blend
67$935,000$935,000$935,000$935,000
68$1,033,891$984,336$969,843$1,092,768
69$1,085,969$979,190$948,954$1,127,834
70$1,141,678$972,110$925,685$1,160,261
71$1,201,335$962,949$899,901$1,194,584
72$1,265,288$951,551$871,464$1,230,993
73$1,333,919$937,748$840,230$1,269,701
74$1,407,647$921,366$806,045$1,310,946
75$1,486,931$902,217$768,753$1,354,989
76$1,572,277$880,105$728,185$1,402,121
77$1,664,239$854,820$684,169$1,452,665
78$1,763,427$826,141$636,524$1,506,979
79$1,870,509$793,835$585,060$1,565,459
80$1,986,220$757,652$529,579$1,628,546
81$2,111,369$717,332$469,874$1,696,724
82$2,246,844$672,596$405,730$1,770,535
83$2,393,621$623,152$336,921$1,850,576
84$2,552,773$568,689$263,211$1,937,508
85$2,725,482$508,881$184,354$2,032,064
86$2,913,044$443,380$100,093$2,135,053
87$3,116,890$371,820$10,162$2,247,374
88$3,338,589$293,816$0$2,370,019
89$3,579,871$208,959$0$2,527,891
90$3,842,637$116,817$0$2,702,955
91$4,128,980$16,935$0$2,893,817
92$4,441,204$0$0$3,102,051
93$4,781,842$0$0$3,339,422
94$5,153,687$0$0$3,600,633
95$5,559,809$0$0$3,885,987
96$6,003,589$0$0$4,197,866
97$6,488,750$0$0$4,538,896
98$7,019,391$0$0$4,911,965
99$7,600,024$0$0$5,320,256
100$8,235,618$0$0$5,767,271